SCODA TUBES LIMITED
SCODATUBES · General/Diversified · NSE
₹149
Current Market Price
Fair Value (DCF)
₹33
Margin of Safety
-77.9%
Updated 2h ago
YieldIQ Score
55/100
Piotroski F-Score
5/9
Economic Moat
Narrow
Confidence
8%
ROE
—
Debt/Equity
0.55
WACC
11.1%
Market Cap
₹894 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
35.8%
Return on capital employed
EV / EBITDA
11.4×
Enterprise multiple
Debt / EBITDA
2.4×
Leverage vs earnings
Interest Coverage
2.4×
EBIT covers interest
Current Ratio
1.09×
Short-term liquidity
Asset Turnover
1.21×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹149.18
Bear case
₹29.48
MoS -406.0%
Base case
₹33.02
MoS -351.8%
Bull case
₹50.31
MoS -196.5%
Ratio Trends
SCODATUBES · last 3 annual periods
ROE
28.8%
ROCE
22.6%
Operating Margin
—
Debt / Equity
3.19×
PE
—
EV / EBITDA
—
Historical Financials
SCODATUBES · Annual, last 3 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|
| Revenue | ₹194 Cr | ₹305 Cr | ₹400 Cr | +43.6% |
| EBITDA | ₹10.4 Cr | ₹36.8 Cr | ₹60.2 Cr | +140.9% |
| EBIT | — | — | — | — |
| PAT | ₹1.6 Cr | ₹10.3 Cr | ₹18.3 Cr | +234.5% |
| EPS (diluted) | — | — | — | — |
| CFO | ₹-46.9 Cr | ₹20.3 Cr | ₹2.3 Cr | — |
| CapEx | ₹-35.3 Cr | ₹-28.5 Cr | ₹-35.9 Cr | — |
| FCF | ₹-82.2 Cr | ₹-8.1 Cr | ₹-33.6 Cr | — |
| Total Assets | ₹156 Cr | ₹238 Cr | ₹330 Cr | +45.5% |
| Total Debt | ₹110 Cr | ₹140 Cr | ₹203 Cr | +35.7% |
| Shareholders' Equity | ₹35.0 Cr | ₹45.3 Cr | ₹63.6 Cr | +34.9% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
SCODATUBES vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| ELECTHERM ELECTHERM | — | — | Pending | — | — |
| RAMASTEEL RAMASTEEL | — | — | Pending | 6.1% | — |
| HARIOMPIPE HARIOMPIPE | — | — | Pending | 10.8% | — |
| SALSTEEL SALSTEEL | — | — | Pending | -16.6% | — |
| MWL MANGALAM WORLDWIDE LTD | -49.5% | 32 | Data Limited | 11.3% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for SCODATUBES in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of SCODATUBES →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for SCODATUBES →
Compare
Head-to-head with peers
Compare SCODATUBES side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse SCODATUBESNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.