SCODA TUBES LIMITED

SCODATUBES · General/Diversified · NSE

₹139

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for SCODATUBES yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

6/9

Economic Moat

Moderate

Confidence

11%

ROE

28.8%

Debt/Equity

3.19

WACC

11.1%

Market Cap

₹829.74 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

22.6%

Return on capital employed

EV / EBITDA

10.6×

Enterprise multiple

Debt / EBITDA

2.2×

Leverage vs earnings

Interest Coverage

2.4×

EBIT covers interest

Current Ratio

1.09×

Short-term liquidity

Asset Turnover

1.57×

Revenue per ₹ of assets

Revenue CAGR (3Y)

19.3%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

SCODATUBES · last 3 annual periods

ROE

28.8%

min 4.7%max 28.8%

ROCE

22.6%

min 7.1%max 22.6%

Operating Margin

min max

Debt / Equity

3.19×

min 3.08×max 3.19×

PE

min max

EV / EBITDA

min max

Historical Financials

SCODATUBES · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
yfinance
2024
yfinance
2025
yfinance
2026
yfinance
CAGR
Revenue₹194 Cr₹305 Cr₹400 Cr₹485 Cr₹519 Cr+27.9%
EBITDA₹10.4 Cr₹36.8 Cr₹60.2 Cr₹82.0 Cr₹86.8 Cr+70.1%
EBIT₹8.8 Cr₹25.3 Cr₹43.8 Cr+49.2%
PAT₹1.6 Cr₹10.3 Cr₹18.3 Cr₹31.7 Cr₹38.8 Cr+120.7%
EPS (diluted)₹0.27₹1.73₹3.05+82.9%
CFO₹-46.9 Cr₹20.3 Cr₹2.3 Cr₹18.4 Cr₹-13.8 Cr
CapEx₹-35.3 Cr₹-28.5 Cr₹-35.9 Cr₹-40.0 Cr₹-116 Cr
FCF₹-82.2 Cr₹-8.1 Cr₹-33.6 Cr₹-21.6 Cr₹-130 Cr
Total Assets₹156 Cr₹238 Cr₹330 Cr₹688 Cr+44.9%
Total Debt₹110 Cr₹140 Cr₹203 Cr₹187 Cr+14.1%
Shareholders' Equity₹35.0 Cr₹45.3 Cr₹63.6 Cr₹390 Cr+82.8%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

SCODATUBES vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
ELECTHERM

ELECTROTHERM (I) LTD.

+24.6%+32.7% upside
31Below Fair Value10.2%
RAMASTEEL

RAMA STEEL TUBES LIMITED

-344.4%-77.5% upside
14Data Limited6.1%
HARIOMPIPE

HARIOMPIPE

Pending11.7%
SALSTEEL

SALSTEEL

Pending-16.6%
MWL

MWL

Pending16.7%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for SCODATUBES in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse SCODATUBESNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.