RAMA STEEL TUBES LIMITED
RAMASTEEL · General/Diversified · NSE
₹6
Current Market Price
Fair Value (DCF)
₹3
Margin of Safety
-52.1%
Updated 7h ago
YieldIQ Score
20/100
Piotroski F-Score
4/9
Economic Moat
None
Confidence
43%
ROE
—
Debt/Equity
0.26
WACC
11.1%
Market Cap
₹934 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
10.4%
Return on capital employed
EV / EBITDA
32.3×
Enterprise multiple
Debt / EBITDA
2.9×
Leverage vs earnings
Interest Coverage
3.6×
EBIT covers interest
Current Ratio
1.66×
Short-term liquidity
Asset Turnover
1.37×
Revenue per ₹ of assets
Revenue CAGR (3Y)
11.0%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹5.71
Bear case
₹1.74
MoS -228.2%
Base case
₹2.73
MoS -109.2%
Bull case
₹4.11
MoS -38.9%
Ratio Trends
RAMASTEEL · last 9 annual periods
ROE
6.1%
ROCE
9.9%
Operating Margin
—
Debt / Equity
0.24×
PE
452.1×
EV / EBITDA
81.4×
Historical Financials
RAMASTEEL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹326 Cr | ₹517 Cr | ₹1327 Cr | ₹1039 Cr | ₹1040 Cr | +33.7% |
| EBITDA | — | ₹49.1 Cr | ₹57.3 Cr | ₹63.1 Cr | ₹45.8 Cr | -1.8% |
| EBIT | ₹11.5 Cr | ₹23.0 Cr | ₹17.4 Cr | ₹12.4 Cr | — | +2.0% |
| PAT | ₹5.4 Cr | ₹26.3 Cr | ₹26.7 Cr | ₹29.1 Cr | ₹22.8 Cr | +43.4% |
| EPS (diluted) | ₹3.24 | ₹6.25 | ₹0.41 | ₹0.12 | — | -56.1% |
| CFO | ₹4.0 Cr | ₹-33.3 Cr | ₹-47.6 Cr | ₹18.1 Cr | ₹51.0 Cr | +89.5% |
| CapEx | — | — | — | — | ₹-13.9 Cr | — |
| FCF | — | — | — | — | ₹37.1 Cr | +0.0% |
| Total Assets | — | ₹358 Cr | ₹370 Cr | ₹734 Cr | ₹758 Cr | +20.6% |
| Total Debt | — | — | ₹109 Cr | ₹117 Cr | ₹89.4 Cr | -4.8% |
| Shareholders' Equity | — | — | ₹210 Cr | ₹335 Cr | ₹373 Cr | +15.5% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
RAMASTEEL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| HARIOMPIPE HARIOM PIPE INDUSTRIES L | -4.0% | 55 | Fairly valued | 10.8% | — |
| ELECTHERM ELECTHERM | — | — | Pending | — | — |
| SCODATUBES SCODATUBES | — | — | Pending | 28.8% | — |
| SALSTEEL SALSTEEL | — | — | Pending | -16.6% | — |
| MWL MWL | — | — | Pending | 11.3% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for RAMASTEEL in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. RAMA STEEL TUBES LIMITED (RAMASTEEL.NS) trades at 5.71 vs a model fair value of 2.73, a gap of -52.1%. Piotroski F-score: 4/9. Moat label...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of RAMASTEEL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for RAMASTEEL →
Compare
Head-to-head with peers
Compare RAMASTEEL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse RAMASTEELNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.