PANSARI DEVELOPERS LTD
PANSARI · General/Diversified · NSE
₹265
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for PANSARI yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
6/9
Economic Moat
None
Confidence
5%
ROE
5.6%
Debt/Equity
0.75
WACC
11.1%
Market Cap
₹461.90 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
7.4%
Return on capital employed
EV / EBITDA
21.4×
Enterprise multiple
Debt / EBITDA
4.2×
Leverage vs earnings
Interest Coverage
3.4×
EBIT covers interest
Current Ratio
1.13×
Short-term liquidity
Asset Turnover
0.23×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-20.3%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
Ratio Trends
PANSARI · last 4 annual periods
ROE
5.6%
ROCE
7.4%
Operating Margin
—
Debt / Equity
0.75×
PE
70.0×
EV / EBITDA
41.9×
Historical Financials
PANSARI · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹59.5 Cr | ₹22.8 Cr | ₹47.7 Cr | ₹30.2 Cr | -20.3% |
| EBITDA | ₹8.1 Cr | ₹5.3 Cr | ₹12.5 Cr | ₹17.5 Cr | +29.3% |
| EBIT | ₹6.2 Cr | ₹3.5 Cr | ₹10.6 Cr | — | +19.2% |
| PAT | ₹3.6 Cr | ₹2.0 Cr | ₹5.2 Cr | ₹7.5 Cr | +27.2% |
| EPS (diluted) | ₹2.09 | ₹2.09 | ₹2.98 | — | +12.6% |
| CFO | ₹10.0 Cr | ₹-21.6 Cr | ₹11.2 Cr | ₹-16.4 Cr | — |
| CapEx | ₹-0.1 Cr | ₹-1.3 Cr | ₹-11.6 Cr | ₹-2.3 Cr | — |
| FCF | ₹9.9 Cr | ₹-22.9 Cr | ₹-0.4 Cr | ₹-18.6 Cr | — |
| Total Assets | ₹220 Cr | ₹287 Cr | ₹327 Cr | ₹411 Cr | +23.0% |
| Total Debt | ₹54.2 Cr | ₹81.5 Cr | ₹86.1 Cr | ₹101 Cr | +23.1% |
| Shareholders' Equity | ₹119 Cr | ₹121 Cr | ₹127 Cr | ₹134 Cr | +4.0% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
PANSARI vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
SBGLP SBGLP | — | — | Pending | 15.7% | — |
NILASPACES NILASPACES | — | — | Pending | 16.7% | — |
 PARSVNATH PARSVNATH | — | — | Pending | 16.9% | — |
MODIS MODIS | — | — | Pending | 18.6% | — |
GEECEE GEECEE | — | — | Pending | 5.0% | 11.0× |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for PANSARI in the last 10 years.
Risk Analysis
Volatility & drawdown
Risk profile of PANSARI →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for PANSARI →
Compare
Head-to-head with peers
Compare PANSARI side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse PANSARINow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.