PASHUPATI COTSPIN LIMITED
PASHUPATI · General/Diversified · NSE
₹97
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for PASHUPATI yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
8/9
Economic Moat
None
Confidence
35%
ROE
8.3%
Debt/Equity
0.73
WACC
11.1%
Market Cap
₹1,532 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
11.0%
Return on capital employed
EV / EBITDA
70.1×
Enterprise multiple
Debt / EBITDA
4.4×
Leverage vs earnings
Interest Coverage
2.4×
EBIT covers interest
Current Ratio
1.57×
Short-term liquidity
Asset Turnover
2.30×
Revenue per ₹ of assets
Revenue CAGR (3Y)
23.2%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
Ratio Trends
PASHUPATI · last 4 annual periods
ROE
8.3%
ROCE
11.0%
Operating Margin
—
Debt / Equity
0.73×
PE
—
EV / EBITDA
—
Historical Financials
PASHUPATI · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 yfinance | 2023 yfinance | 2024 yfinance | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹596 Cr | ₹368 Cr | ₹653 Cr | ₹637 Cr | ₹688 Cr | +3.6% |
| EBITDA | ₹41.6 Cr | ₹26.2 Cr | ₹39.2 Cr | ₹40.0 Cr | ₹35.4 Cr | -3.9% |
| EBIT | ₹28.1 Cr | ₹16.9 Cr | ₹27.4 Cr | ₹29.4 Cr | — | +1.1% |
| PAT | ₹11.1 Cr | ₹3.9 Cr | ₹8.3 Cr | ₹14.1 Cr | ₹10.4 Cr | -1.7% |
| EPS (diluted) | ₹7.28 | ₹2.54 | ₹5.43 | ₹8.31 | — | +3.4% |
| CFO | ₹22.2 Cr | ₹59.1 Cr | ₹55.6 Cr | ₹11.9 Cr | ₹37.2 Cr | +13.8% |
| CapEx | ₹-4.6 Cr | ₹-60.8 Cr | ₹-8.3 Cr | ₹-0.9 Cr | ₹-0.7 Cr | — |
| FCF | ₹17.6 Cr | ₹-1.7 Cr | ₹47.2 Cr | ₹10.9 Cr | ₹36.6 Cr | +20.1% |
| Total Assets | ₹307 Cr | ₹309 Cr | ₹311 Cr | ₹299 Cr | ₹307 Cr | -0.0% |
| Total Debt | ₹177 Cr | ₹173 Cr | ₹151 Cr | ₹113 Cr | ₹98.8 Cr | -13.6% |
| Shareholders' Equity | ₹108 Cr | ₹111 Cr | ₹119 Cr | ₹154 Cr | ₹164 Cr | +10.9% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
PASHUPATI vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
SUMEETINDS SUMEETINDS | — | — | Pending | 91.9% | — |
SPORTKING SPORTKING | — | — | Pending | 10.9% | — |
 FILATEX FILATEX | — | — | Pending | 12.2% | 8.9× |
RAJRILTD RAJRILTD | — | — | Pending | 11.3% | — |
FAZE3Q FAZE3Q | — | — | Pending | 7.4% | — |
Click a ticker to view its fair-value analysis.
Dividend History
7 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹0.35/sh
Last payout
2025-09-23
₹0.05
Peak payout
₹0.08
Trailing yield
0.05%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
Risk Analysis
Volatility & drawdown
Risk profile of PASHUPATI →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for PASHUPATI →
Compare
Head-to-head with peers
Compare PASHUPATI side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse PASHUPATINow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.