SUMEET IND LIMITED
SUMEETINDS · General/Diversified · NSE
₹30
Current Market Price
Fair Value (DCF)
₹83
Margin of Safety
+175.6%
Updated 2d ago
YieldIQ Score
69/100
Piotroski F-Score
8/9
Economic Moat
Narrow
Confidence
55%
ROE
—
Debt/Equity
0.48
WACC
11.1%
Market Cap
₹1,593 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
69.9%
Return on capital employed
EV / EBITDA
2.8×
Enterprise multiple
Debt / EBITDA
1.4×
Leverage vs earnings
Interest Coverage
72.8×
EBIT covers interest
Current Ratio
1.62×
Short-term liquidity
Asset Turnover
2.34×
Revenue per ₹ of assets
Revenue CAGR (3Y)
3.9%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹30.27
Bear case
₹66.9
MoS +54.8%
Base case
₹83.42
MoS +63.7%
Bull case
₹146.35
MoS +79.3%
Ratio Trends
SUMEETINDS · last 4 annual periods
ROE
91.9%
ROCE
79.1%
Operating Margin
—
Debt / Equity
0.38×
PE
134.6×
EV / EBITDA
17.2×
Historical Financials
SUMEETINDS · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹574 Cr | ₹894 Cr | ₹1033 Cr | ₹985 Cr | ₹1003 Cr | +15.0% |
| EBITDA | — | ₹53.1 Cr | ₹-30.5 Cr | ₹-39.6 Cr | ₹203 Cr | +39.8% |
| EBIT | — | — | — | — | — | — |
| PAT | ₹121949.0K Cr | ₹2.9 Cr | ₹-58.7 Cr | ₹-59.0 Cr | ₹170 Cr | -96.6% |
| EPS (diluted) | ₹0.00 | — | — | — | — | — |
| CFO | ₹236063.0K Cr | ₹60.5 Cr | ₹73.0 Cr | ₹14.8 Cr | ₹410 Cr | -96.4% |
| CapEx | — | ₹-1.2 Cr | ₹-0.9 Cr | ₹-0.0 Cr | ₹-3.3 Cr | — |
| FCF | — | ₹59.3 Cr | ₹72.1 Cr | ₹14.8 Cr | ₹407 Cr | +61.8% |
| Total Assets | — | ₹597 Cr | ₹455 Cr | ₹428 Cr | ₹428 Cr | -7.9% |
| Total Debt | — | ₹521 Cr | ₹459 Cr | ₹460 Cr | ₹71.2 Cr | -39.2% |
| Shareholders' Equity | — | ₹-52.8 Cr | ₹-116 Cr | ₹-177 Cr | ₹185 Cr | — |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
SUMEETINDS vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| PASHUPATI PASHUPATI | — | — | Pending | 8.3% | — |
| SPORTKING SPORTKING | — | — | Pending | 10.9% | — |
| FILATEX FILATEX | — | — | Pending | 10.1% | — |
| RAJRILTD RAJRILTD | — | — | Pending | 11.3% | — |
| FAZE3Q FAZE3Q | — | — | Pending | 9.7% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for SUMEETINDS in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of SUMEETINDS →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for SUMEETINDS →
Compare
Head-to-head with peers
Compare SUMEETINDS side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse SUMEETINDSNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.