Data Quality Notice
Data quality observations on this stock — see hidden fields below.
Reported as ticker: A2ZINFRA· We're continuously improving data quality. Contact support if this persists.
A2Z INFRA ENGINEERING LTD
A2ZINFRA · General/Diversified · NSE
₹17
Current Market Price
Fair Value (DCF)
₹26
Margin of Safety
+52.9%
Updated 15h ago
YieldIQ Score
67/100
Piotroski F-Score
9/9
Economic Moat
Narrow
Confidence
51%
ROE
—
Debt/Equity
3.54
WACC
11.1%
Market Cap
₹300 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
23.8%
Return on capital employed
EV / EBITDA
16.6×
Enterprise multiple
Debt / EBITDA
4.4×
Leverage vs earnings
Interest Coverage
2.4×
EBIT covers interest
Current Ratio
0.77×
Short-term liquidity
Asset Turnover
0.67×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-1.6%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹17.06
Bear case
₹14.8
MoS -15.3%
Base case
₹26.09
MoS +34.6%
Bull case
₹35.8
MoS +52.3%
Ratio Trends
A2ZINFRA · last 4 annual periods
ROE
33.8%
ROCE
18.7%
Operating Margin
—
Debt / Equity
3.45×
PE
—
EV / EBITDA
—
Historical Financials
A2ZINFRA · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹353 Cr | ₹349 Cr | ₹388 Cr | ₹336 Cr | -1.6% |
| EBITDA | ₹-141 Cr | ₹-85.4 Cr | ₹5.8 Cr | ₹22.1 Cr | — |
| EBIT | — | — | — | — | — |
| PAT | ₹-180 Cr | ₹-123 Cr | ₹-5.7 Cr | ₹9.0 Cr | — |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹38.1 Cr | ₹55.1 Cr | ₹95.3 Cr | ₹54.2 Cr | +12.4% |
| CapEx | ₹-1.7 Cr | ₹-6.6 Cr | ₹-10.7 Cr | ₹-3.3 Cr | — |
| FCF | ₹36.5 Cr | ₹48.5 Cr | ₹84.7 Cr | ₹50.9 Cr | +11.7% |
| Total Assets | ₹1427 Cr | ₹991 Cr | ₹683 Cr | ₹498 Cr | -29.6% |
| Total Debt | ₹394 Cr | ₹313 Cr | ₹198 Cr | ₹91.6 Cr | -38.5% |
| Shareholders' Equity | ₹153 Cr | ₹28.7 Cr | ₹20.9 Cr | ₹26.6 Cr | -44.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
A2ZINFRA vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| ATALREAL ATALREAL | — | — | Pending | 5.3% | — |
| GLOBECIVIL GLOBE CIVIL PROJECTS LTD | -25.0% | 49 | Overvalued | 19.8% | — |
| TICL TWAMEV CONS AND INFRA LTD | -33.0% | 43 | Overvalued | 18.4% | — |
| DBEIL DEEPAK BUILDERS & ENG I L | +116.7% | 65 | Data Limited | 13.7% | — |
| IL&FSENGG IL&FS ENG AND CONS CO LTD | -100.0% | 38 | Data Limited | 0.2% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for A2ZINFRA in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. A2Z INFRA ENGINEERING LTD (A2ZINFRA.NS) trades at 17.06 vs a model fair value of 26.09, a gap of 52.9%. Piotroski F-score: 9/9. Moat labe...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of A2ZINFRA →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for A2ZINFRA →
Compare
Head-to-head with peers
Compare A2ZINFRA side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse A2ZINFRANow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.