PITTI ENGINEERING LIMITED

PITTIENG · Chemicals · NSE

₹922

Current Market Price

Fairly valued

Fair Value (DCF)

₹827

Margin of Safety

-10.3%

Updated 5h ago

DCF Sensitivity →

YieldIQ Score

58/100

Piotroski F-Score

5/9

Economic Moat

Narrow

Confidence

16%

ROE

Debt/Equity

0.83

WACC

11.1%

Market Cap

₹3,403 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

16.5%

Return on capital employed

EV / EBITDA

12.6×

Enterprise multiple

Debt / EBITDA

2.1×

Leverage vs earnings

Interest Coverage

4.0×

EBIT covers interest

Current Ratio

1.22×

Short-term liquidity

Asset Turnover

0.84×

Revenue per ₹ of assets

Revenue CAGR (3Y)

21.2%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹921.8

Bear case

₹448.73

MoS -105.4%

Base case

₹827.06

MoS -11.5%

Bull case

₹1,118.46

MoS +17.6%

Ratio Trends

PITTIENG · last 9 annual periods

ROE

13.6%

min 7.4%max 13.6%

ROCE

18.6%

min 8.7%max 18.6%

Operating Margin

min max

Debt / Equity

0.77×

min 0.50×max 0.77×

PE

40.7×

min 23.2×max 40.7×

EV / EBITDA

7.3×

min 7.3×max 7.3×

Historical Financials

PITTIENG · Annual, last 5 years· amounts in ₹Cr unless noted

Metric20212022202320242025CAGR
Revenue₹518 Cr₹954 Cr₹1095 Cr₹1234 Cr₹1691 Cr+34.4%
EBITDA₹140 Cr₹156 Cr₹219 Cr₹296 Cr+20.6%
EBIT₹68.2 Cr₹110 Cr₹43.6 Cr₹66.1 Cr-0.8%
PAT₹28.8 Cr₹51.9 Cr₹58.8 Cr₹89.7 Cr₹122 Cr+43.6%
EPS (diluted)₹8.98₹16.18₹7.75₹12.59+8.8%
CFO₹34.3 Cr₹87.9 Cr₹222 Cr₹73.6 Cr₹289 Cr+70.3%
CapEx₹-354 Cr
FCF₹-65.9 Cr
Total Assets₹957 Cr₹978 Cr₹1330 Cr₹2004 Cr+20.3%
Total Debt₹168 Cr₹274 Cr₹690 Cr+42.3%
Shareholders' Equity₹334 Cr₹416 Cr₹899 Cr+28.1%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

PITTIENG vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
KIRLOSIND

KIRLOSIND

Pending1.8%
ROLEXRINGS

ROLEXRINGS

Pending16.2%
SUNCLAY

SUNCLAY

Pending-1.1%
SBCL

SBCL

Pending19.0%
AEROFLEX

AEROFLEX

Pending15.3%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for PITTIENG in the last 10 years.

AI Analysis Summary

Model-generated description of metrics. Not investment advice. PITTI ENGINEERING LIMITED (PITTIENG.NS) trades at 921.80 vs a model fair value of 827.06, a gap of -10.3%. Piotroski F-score: 5/9. Moat l...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse PITTIENGNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.