PITTI ENGINEERING LIMITED

PITTIENG · Chemicals · NSE

₹930

Current Market Price

Near Fair Value

Fair Value (DCF)

₹851

Discount to FV

-8.5%

Valuation engine: DCF

Updated just now

DCF Sensitivity →

YieldIQ Score

59/100

Piotroski F-Score

4/9

Economic Moat

Narrow

Confidence

12%

ROE

13.6%

Debt/Equity

0.77

WACC

11.1%

Market Cap

₹3,434 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

18.6%

Return on capital employed

EV / EBITDA

11.7×

Enterprise multiple

Debt / EBITDA

2.3×

Leverage vs earnings

Interest Coverage

4.0×

EBIT covers interest

Current Ratio

1.22×

Short-term liquidity

Asset Turnover

0.91×

Revenue per ₹ of assets

Revenue CAGR (3Y)

20.4%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹930.25

Bear case

Discount -104.2%

Base case

Discount -9.3%

Bull case

Discount +19.4%

Ratio Trends

PITTIENG · last 9 annual periods

ROE

13.6%

min 7.4%max 13.6%

ROCE

18.6%

min 8.7%max 18.6%

Operating Margin

min max

Debt / Equity

0.77×

min 0.50×max 0.77×

PE

40.7×

min 23.2×max 40.7×

EV / EBITDA

7.3×

min 7.3×max 7.3×

Historical Financials

PITTIENG · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹950 Cr₹1095 Cr₹1234 Cr₹1705 Cr₹1913 Cr+19.1%
EBITDA₹140 Cr₹156 Cr₹219 Cr₹310 Cr₹356 Cr+26.3%
EBIT₹110 Cr₹125 Cr₹172 Cr+11.8%
PAT₹51.9 Cr₹58.8 Cr₹89.7 Cr₹122 Cr₹118 Cr+22.8%
EPS (diluted)₹16.18₹18.36₹28.14+14.8%
CFO₹87.9 Cr₹223 Cr₹80.0 Cr₹289 Cr₹-0.0 Cr
CapEx₹-94.0 Cr₹-107 Cr₹-250 Cr₹-326 Cr₹-192 Cr
FCF₹-6.1 Cr₹116 Cr₹-170 Cr₹-37.6 Cr₹-193 Cr
Total Assets₹957 Cr₹978 Cr₹1391 Cr₹2004 Cr₹2138 Cr+22.3%
Total Debt₹393 Cr₹356 Cr₹628 Cr₹690 Cr₹811 Cr+19.9%
Shareholders' Equity₹284 Cr₹334 Cr₹473 Cr₹899 Cr₹987 Cr+36.5%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

PITTIENG vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
KIRLOSIND

KIRLOSKAR INDUSTRIES LTD

+35.6%50Near Fair Value2.6%16.3×
ROLEXRINGS

ROLEXRINGS

Pending16.2%
SUNCLAY

SUNCLAY

Pending-1.1%
SBCL

SBCL

Pending19.0%
AEROFLEX

AEROFLEX

Pending12.4%

Click a ticker to view its fair-value analysis.

Dividend History

8 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹7.73/sh

Last payout

2025-09-19

₹1.50

Peak payout

₹1.50

Trailing yield

0.16%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. PITTI ENGINEERING LIMITED (PITTIENG.NS) trades at 930.25 vs a model fair value of 850.88, a gap of -8.5%. Piotroski F-score: 4/9. Moat la...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse PITTIENGNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.