SUNDARAM CLAYTON LIMITED
SUNCLAY · General/Diversified · NSE
₹1,343
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for SUNCLAY yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
5/9
Economic Moat
None
Confidence
2%
ROE
-1.1%
Debt/Equity
1.54
WACC
11.1%
Market Cap
₹2,961 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
12.8%
Return on capital employed
EV / EBITDA
34.4×
Enterprise multiple
Debt / EBITDA
9.3×
Leverage vs earnings
Interest Coverage
1.4×
EBIT covers interest
Current Ratio
0.74×
Short-term liquidity
Asset Turnover
0.68×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-0.0%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
Ratio Trends
SUNCLAY · last 4 annual periods
ROE
-1.1%
ROCE
12.8%
Operating Margin
—
Debt / Equity
1.54×
PE
—
EV / EBITDA
—
Historical Financials
SUNCLAY · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 yfinance | 2023 yfinance | 2024 yfinance | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1657 Cr | ₹2026 Cr | ₹1401 Cr | ₹2259 Cr | ₹2026 Cr | +5.1% |
| EBITDA | ₹179 Cr | ₹117 Cr | ₹63.2 Cr | ₹316 Cr | ₹642 Cr | +37.6% |
| EBIT | ₹48.5 Cr | ₹-26.7 Cr | ₹-40.0 Cr | ₹142 Cr | — | +30.9% |
| PAT | ₹25.2 Cr | ₹-108 Cr | ₹-120 Cr | ₹-10.7 Cr | ₹252 Cr | +77.9% |
| EPS (diluted) | ₹12.47 | ₹-53.30 | ₹-59.38 | ₹-5.05 | — | — |
| CFO | ₹105 Cr | ₹126 Cr | ₹45.5 Cr | ₹-45.0 Cr | ₹-4.4 Cr | — |
| CapEx | ₹-773 Cr | ₹-188 Cr | ₹-273 Cr | ₹-552 Cr | ₹-275 Cr | — |
| FCF | ₹-668 Cr | ₹-61.4 Cr | ₹-228 Cr | ₹-597 Cr | ₹-280 Cr | — |
| Total Assets | ₹2325 Cr | ₹2412 Cr | ₹2674 Cr | ₹3099 Cr | ₹3282 Cr | +9.0% |
| Total Debt | ₹990 Cr | ₹1107 Cr | ₹1426 Cr | ₹1493 Cr | ₹1298 Cr | +7.0% |
| Shareholders' Equity | ₹557 Cr | ₹774 Cr | ₹600 Cr | ₹971 Cr | ₹1295 Cr | +23.5% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
SUNCLAY vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
KIRLOSIND KIRLOSIND | — | — | Pending | 2.6% | 16.3× |
SBCL SBCL | — | — | Pending | 19.0% | — |
PITTIENG PITTIENG | — | — | Pending | 13.6% | — |
ROLEXRINGS ROLEXRINGS | — | — | Pending | 16.2% | — |
DEEDEV DEEDEV | — | — | Pending | 8.7% | — |
Click a ticker to view its fair-value analysis.
Dividend History
3 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹14.40/sh
Last payout
2026-04-02
₹4.50
Peak payout
₹5.15
Trailing yield
0.34%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
Risk Analysis
Volatility & drawdown
Risk profile of SUNCLAY →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for SUNCLAY →
Compare
Head-to-head with peers
Compare SUNCLAY side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse SUNCLAYNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.