SUNDARAM CLAYTON LIMITED

SUNCLAY · General/Diversified · NSE

₹1,343

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for SUNCLAY yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

5/9

Economic Moat

None

Confidence

2%

ROE

-1.1%

Debt/Equity

1.54

WACC

11.1%

Market Cap

₹2,961 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

12.8%

Return on capital employed

EV / EBITDA

34.4×

Enterprise multiple

Debt / EBITDA

9.3×

Leverage vs earnings

Interest Coverage

1.4×

EBIT covers interest

Current Ratio

0.74×

Short-term liquidity

Asset Turnover

0.68×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-0.0%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

SUNCLAY · last 4 annual periods

ROE

-1.1%

min -13.9%max 3.0%

ROCE

12.8%

min 3.4%max 12.8%

Operating Margin

min max

Debt / Equity

1.54×

min 0.57×max 1.54×

PE

min max

EV / EBITDA

min max

Historical Financials

SUNCLAY · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
yfinance
2024
yfinance
2025
yfinance
2026
yfinance
CAGR
Revenue₹1657 Cr₹2026 Cr₹1401 Cr₹2259 Cr₹2026 Cr+5.1%
EBITDA₹179 Cr₹117 Cr₹63.2 Cr₹316 Cr₹642 Cr+37.6%
EBIT₹48.5 Cr₹-26.7 Cr₹-40.0 Cr₹142 Cr+30.9%
PAT₹25.2 Cr₹-108 Cr₹-120 Cr₹-10.7 Cr₹252 Cr+77.9%
EPS (diluted)₹12.47₹-53.30₹-59.38₹-5.05
CFO₹105 Cr₹126 Cr₹45.5 Cr₹-45.0 Cr₹-4.4 Cr
CapEx₹-773 Cr₹-188 Cr₹-273 Cr₹-552 Cr₹-275 Cr
FCF₹-668 Cr₹-61.4 Cr₹-228 Cr₹-597 Cr₹-280 Cr
Total Assets₹2325 Cr₹2412 Cr₹2674 Cr₹3099 Cr₹3282 Cr+9.0%
Total Debt₹990 Cr₹1107 Cr₹1426 Cr₹1493 Cr₹1298 Cr+7.0%
Shareholders' Equity₹557 Cr₹774 Cr₹600 Cr₹971 Cr₹1295 Cr+23.5%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

SUNCLAY vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
KIRLOSIND

KIRLOSIND

Pending2.6%16.3×
SBCL

SBCL

Pending19.0%
PITTIENG

PITTIENG

Pending13.6%
ROLEXRINGS

ROLEXRINGS

Pending16.2%
DEEDEV

DEEDEV

Pending8.7%

Click a ticker to view its fair-value analysis.

Dividend History

3 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹14.40/sh

Last payout

2026-04-02

₹4.50

Peak payout

₹5.15

Trailing yield

0.34%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse SUNCLAYNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.