ROLEX RINGS LIMITED

ROLEXRINGS · General/Diversified · NSE

₹155

Current Market Price

Overvalued

Fair Value (DCF)

₹119

Margin of Safety

-23.6%

Updated 6h ago

DCF Sensitivity →

YieldIQ Score

38/100

Piotroski F-Score

7/9

Economic Moat

Moderate

Confidence

43%

ROE

Debt/Equity

0.00

WACC

11.1%

Market Cap

₹4,229 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

18.6%

Return on capital employed

EV / EBITDA

16.4×

Enterprise multiple

Debt / EBITDA

0.1×

Leverage vs earnings

Interest Coverage

2967.9×

EBIT covers interest

Current Ratio

4.64×

Short-term liquidity

Asset Turnover

0.83×

Revenue per ₹ of assets

Revenue CAGR (3Y)

4.3%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹155.27

Bear case

₹72.17

MoS -115.1%

Base case

₹118.62

MoS -30.9%

Bull case

₹150.7

MoS -3.0%

Ratio Trends

ROLEXRINGS · last 4 annual periods

ROE

16.2%

min 2.6%max 16.2%

ROCE

22.8%

min 3.5%max 22.8%

Operating Margin

min max

Debt / Equity

0.01×

min 0.01×max 0.11×

PE

1175.0×

min 259.1×max 1175.0×

EV / EBITDA

197.4×

min 197.4×max 197.4×

Historical Financials

ROLEXRINGS · Annual, last 4 years· amounts in ₹Cr unless noted

Metric2022202320242025CAGR
Revenue₹1017 Cr₹1094 Cr₹1127 Cr₹1061 Cr+1.4%
EBITDA₹235 Cr₹277 Cr₹242 Cr₹248 Cr+1.8%
EBIT₹215 Cr₹57.5 Cr₹31.9 Cr-47.1%
PAT₹132 Cr₹198 Cr₹156 Cr₹174 Cr+9.7%
EPS (diluted)₹48.83₹17.04₹8.67-43.8%
CFO₹58.9 Cr₹213 Cr₹221 Cr₹227 Cr+56.9%
CapEx₹-52.3 Cr
FCF₹175 Cr+0.0%
Total Assets₹985 Cr₹1013 Cr₹1121 Cr₹1282 Cr+9.2%
Total Debt₹81.5 Cr₹18.0 Cr₹14.1 Cr-44.2%
Shareholders' Equity₹743 Cr₹898 Cr₹1072 Cr+13.0%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

ROLEXRINGS vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
PITTIENG

PITTI ENGINEERING LIMITED

-10.3%58Fairly valued13.6%
AEROFLEX

AEROFLEX INDUSTRIES LTD

-75.4%57Overvalued15.3%
KIRLOSIND

KIRLOSIND

Pending1.8%
SUNCLAY

SUNDARAM CLAYTON LIMITED

+15.0%52Undervalued-1.1%
SBCL

SBCL

Pending19.0%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for ROLEXRINGS in the last 10 years.

AI Analysis Summary

Model-generated description of metrics. Not investment advice. ROLEX RINGS LIMITED (ROLEXRINGS.NS) trades at 155.27 vs a model fair value of 118.62, a gap of -23.6%. Piotroski F-score: 7/9. Moat label...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse ROLEXRINGSNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.