ROLEX RINGS LIMITED

ROLEXRINGS · General/Diversified · NSE

₹140

Current Market Price

Near Fair Value

Fair Value (DCF)

₹122

Discount to FV

-12.5%

Valuation engine: DCF

Updated just now

DCF Sensitivity →

YieldIQ Score

54/100

Piotroski F-Score

6/9

Economic Moat

Narrow

Confidence

64%

ROE

16.2%

Debt/Equity

0.01

WACC

11.1%

Market Cap

₹3,800 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

22.8%

Return on capital employed

EV / EBITDA

6.3×

Enterprise multiple

Debt / EBITDA

0.0×

Leverage vs earnings

Interest Coverage

2967.9×

EBIT covers interest

Current Ratio

4.64×

Short-term liquidity

Asset Turnover

0.89×

Revenue per ₹ of assets

Revenue CAGR (3Y)

1.5%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹139.53

Bear case

Discount -87.1%

Base case

Discount -14.4%

Bull case

Discount +8.7%

Ratio Trends

ROLEXRINGS · last 4 annual periods

ROE

16.2%

min 2.6%max 16.2%

ROCE

22.8%

min 3.5%max 22.8%

Operating Margin

min max

Debt / Equity

0.01×

min 0.01×max 0.11×

PE

1175.0×

min 259.1×max 1175.0×

EV / EBITDA

197.4×

min 197.4×max 197.4×

Historical Financials

ROLEXRINGS · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹935 Cr₹1094 Cr₹1127 Cr₹1155 Cr₹1143 Cr+5.2%
EBITDA₹235 Cr₹277 Cr₹242 Cr₹250 Cr₹229 Cr-0.7%
EBIT₹215 Cr₹253 Cr₹212 Cr-0.3%
PAT₹132 Cr₹198 Cr₹156 Cr₹174 Cr₹141 Cr+1.7%
EPS (diluted)₹48.83₹72.74₹57.30+4.1%
CFO₹58.9 Cr₹213 Cr₹221 Cr₹227 Cr₹190 Cr+34.0%
CapEx₹-69.5 Cr₹-42.3 Cr₹-54.8 Cr₹-52.3 Cr₹-35.7 Cr
FCF₹-10.7 Cr₹171 Cr₹167 Cr₹175 Cr₹154 Cr
Total Assets₹985 Cr₹1013 Cr₹1121 Cr₹1282 Cr₹1371 Cr+8.6%
Total Debt₹223 Cr₹81.5 Cr₹18.1 Cr₹14.1 Cr₹0.0 Cr
Shareholders' Equity₹545 Cr₹743 Cr₹898 Cr₹1072 Cr₹1214 Cr+22.2%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

ROLEXRINGS vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
PITTIENG

PITTIENG

Pending13.6%
AEROFLEX

AEROFLEX

Pending12.4%
KIRLOSIND

KIRLOSIND

Pending2.6%16.3×
SUNCLAY

SUNCLAY

Pending-1.1%
SBCL

SBCL

Pending19.0%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for ROLEXRINGS in the last 10 years.

AI Analysis Summary

Model-generated description of metrics. Not investment advice. ROLEX RINGS LIMITED (ROLEXRINGS.NS) trades at 139.53 vs a model fair value of 122.02, a gap of -12.5%. Piotroski F-score: 6/9. Moat label...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse ROLEXRINGSNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.