PIX TRANSMISSIONS LIMITED

PIXTRANS · Chemicals · NSE

₹1,624

Current Market Price

Near Fair Value

Fair Value (DCF)

₹1,832

Discount to FV

+12.8%

Valuation engine: DCF

Updated just now

DCF Sensitivity →

YieldIQ Score

65/100

Piotroski F-Score

7/9

Economic Moat

Wide

Confidence

66%

ROE

18.9%

Debt/Equity

0.06

WACC

11.1%

Market Cap

₹2,213 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

28.4%

Return on capital employed

EV / EBITDA

10.5×

Enterprise multiple

Debt / EBITDA

0.1×

Leverage vs earnings

Interest Coverage

47.8×

EBIT covers interest

Current Ratio

6.60×

Short-term liquidity

Asset Turnover

0.80×

Revenue per ₹ of assets

Revenue CAGR (3Y)

6.6%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹1,624.4

Bear case

Margin of Safety -176.4%

Implied upside -63.8%

Base case

Margin of Safety +10.2%

Implied upside +11.3%

Bull case

Margin of Safety +20.7%

Implied upside +26.1%

Ratio Trends

PIXTRANS · last 4 annual periods

ROE

18.9%

min 4.6%max 18.9%

ROCE

28.4%

min 6.1%max 28.4%

Operating Margin

min max

Debt / Equity

0.06×

min 0.02×max 0.06×

PE

54.3×

min 54.3×max 54.3×

EV / EBITDA

8.7×

min 8.7×max 8.7×

Historical Financials

PIXTRANS · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹448 Cr₹481 Cr₹490 Cr₹593 Cr₹582 Cr+6.8%
EBITDA₹122 Cr₹117 Cr₹138 Cr₹180 Cr₹171 Cr+8.8%
EBIT₹102 Cr₹94.0 Cr₹115 Cr+3.3%
PAT₹68.8 Cr₹64.8 Cr₹83.0 Cr₹113 Cr₹107 Cr+11.6%
EPS (diluted)₹50.53₹47.57₹60.91+4.8%
CFO₹55.4 Cr₹112 Cr₹137 Cr₹149 Cr₹207 Cr+39.0%
CapEx₹-71.1 Cr₹-24.7 Cr₹-26.5 Cr₹-20.9 Cr
FCF₹-15.7 Cr₹87.4 Cr₹110 Cr₹128 Cr
Total Assets₹555 Cr₹579 Cr₹637 Cr₹730 Cr₹830 Cr+10.6%
Total Debt₹118 Cr₹72.2 Cr₹44.0 Cr₹35.4 Cr₹24.2 Cr-32.7%
Shareholders' Equity₹365 Cr₹418 Cr₹493 Cr₹596 Cr₹697 Cr+17.6%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

PIXTRANS vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
ADVAIT

ADVAIT

Pending18.6%
THEJO

THEJO

Pending15.6%
HLEGLAS

HLEGLAS

Pending9.3%35.3×
HONDAPOWER

HONDAPOWER

Pending8.0%29.2×
PENIND

PENIND

Pending11.9%

Click a ticker to view its fair-value analysis.

Dividend History

4 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹28.00/sh

Last payout

2025-07-18

₹9.00

Peak payout

₹9.00

Trailing yield

0.55%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. PIX TRANSMISSIONS LIMITED (PIXTRANS.NS) trades at 1624.40 vs a model fair value of 1831.99, a gap of 12.8%. Piotroski F-score: 7/9. Moat ...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse PIXTRANSNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.