ADVAIT ENRGY TRANSITION L

ADVAIT · General/Diversified · NSE

₹2,306

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for ADVAIT yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

5/9

Economic Moat

Narrow

Confidence

44%

ROE

18.6%

Debt/Equity

0.34

WACC

11.1%

Market Cap

₹2,522 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

25.8%

Return on capital employed

EV / EBITDA

28.8×

Enterprise multiple

Debt / EBITDA

1.3×

Leverage vs earnings

Interest Coverage

8.1×

EBIT covers interest

Current Ratio

1.72×

Short-term liquidity

Asset Turnover

1.45×

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

ADVAIT · last 5 annual periods

ROE

18.6%

min 14.5%max 29.8%

ROCE

25.8%

min 18.6%max 26.4%

Operating Margin

min max

Debt / Equity

0.34×

min 0.24×max 0.81×

PE

min max

EV / EBITDA

min max

Historical Financials

ADVAIT · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
yfinance
2024
yfinance
2025
yfinance
2026
yfinance
CAGR
Revenue₹78.7 Cr₹102 Cr₹207 Cr₹398 Cr₹715 Cr+73.6%
EBITDA₹10.6 Cr₹17.3 Cr₹37.6 Cr₹58.1 Cr₹96.5 Cr+73.6%
EBIT₹8.8 Cr₹13.6 Cr₹35.0 Cr₹51.0 Cr+55.0%
PAT₹5.3 Cr₹8.4 Cr₹21.9 Cr₹30.9 Cr₹51.7 Cr+76.6%
EPS (diluted)₹8.29₹13.16₹21.45₹28.82+36.5%
CFO₹11.6 Cr₹12.8 Cr₹-9.4 Cr₹45.6 Cr₹-9.7 Cr
CapEx₹-14.2 Cr₹-7.6 Cr₹-9.6 Cr₹-6.9 Cr₹-113 Cr
FCF₹-2.6 Cr₹5.2 Cr₹-19.0 Cr₹38.7 Cr₹-122 Cr
Total Assets₹81.6 Cr₹116 Cr₹199 Cr₹492 Cr₹667 Cr+69.1%
Total Debt₹8.7 Cr₹15.2 Cr₹59.2 Cr₹71.9 Cr₹95.3 Cr+81.8%
Shareholders' Equity₹36.8 Cr₹45.8 Cr₹73.4 Cr₹202 Cr₹278 Cr+65.8%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

ADVAIT vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
HLEGLAS

HLEGLAS

Pending9.3%35.3×
JNKINDIA

JNKINDIA

Pending11.4%
HONDAPOWER

HONDAPOWER

Pending8.0%29.2×
PIXTRANS

PIXTRANS

Pending18.9%
JASH

JASH

Pending14.7%28.5×

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for ADVAIT in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse ADVAITNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.