HONDA I POWER PRODUCT LTD
HONDAPOWER · General/Diversified · NSE
₹2,275
Current Market Price
Fair Value (DCF)
₹964
Margin of Safety
-57.6%
Updated 3h ago
YieldIQ Score
38/100
Piotroski F-Score
6/9
Economic Moat
Narrow
Confidence
44%
ROE
—
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹2,308 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
12.5%
Return on capital employed
EV / EBITDA
19.7×
Enterprise multiple
Debt / EBITDA
0.0×
Leverage vs earnings
Interest Coverage
235.1×
EBIT covers interest
Current Ratio
4.45×
Short-term liquidity
Asset Turnover
0.75×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-11.5%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹2,275
Bear case
₹590.4
MoS -285.3%
Base case
₹964.06
MoS -136.0%
Bull case
₹1,213.41
MoS -87.5%
Ratio Trends
HONDAPOWER · last 9 annual periods
ROE
9.3%
ROCE
15.0%
Operating Margin
—
Debt / Equity
0.00×
PE
351.6×
EV / EBITDA
14.1×
Historical Financials
HONDAPOWER · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹939 Cr | ₹1156 Cr | ₹1228 Cr | ₹978 Cr | ₹789 Cr | -4.3% |
| EBITDA | — | ₹119 Cr | ₹137 Cr | ₹144 Cr | ₹130 Cr | +2.2% |
| EBIT | ₹66.4 Cr | ₹101 Cr | ₹9.5 Cr | ₹21.1 Cr | — | -24.9% |
| PAT | ₹48.7 Cr | ₹74.5 Cr | ₹85.1 Cr | ₹92.2 Cr | ₹79.9 Cr | +13.2% |
| EPS (diluted) | ₹47.99 | ₹73.48 | ₹5.73 | ₹15.57 | — | -24.5% |
| CFO | ₹152 Cr | ₹36.9 Cr | ₹157 Cr | ₹106 Cr | ₹22.1 Cr | -38.2% |
| CapEx | — | — | — | — | ₹-41.4 Cr | — |
| FCF | — | — | — | — | ₹-19.3 Cr | — |
| Total Assets | — | ₹861 Cr | ₹930 Cr | ₹992 Cr | ₹1048 Cr | +5.0% |
| Total Debt | — | — | ₹0.0 Cr | ₹0.0 Cr | ₹0.1 Cr | — |
| Shareholders' Equity | — | — | ₹737 Cr | ₹812 Cr | ₹864 Cr | +4.0% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
HONDAPOWER vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| HLEGLAS HLE GLASCOAT LIMITED | -45.7% | 43 | Overvalued | 8.4% | — |
| PENIND PENIND | — | — | Pending | 11.9% | — |
| JASH JASH ENGINEERING LIMITED | -26.0% | 59 | Overvalued | 20.1% | — |
| ADVAIT ADVAIT | — | — | Pending | 14.9% | — |
| PIXTRANS PIXTRANS | — | — | Pending | 18.9% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for HONDAPOWER in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. HONDA I POWER PRODUCT LTD (HONDAPOWER.NS) trades at 2275.00 vs a model fair value of 964.06, a gap of -57.6%. Piotroski F-score: 6/9. Moa...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of HONDAPOWER →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for HONDAPOWER →
Compare
Head-to-head with peers
Compare HONDAPOWER side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse HONDAPOWERNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.