PLASTIBLENDS INDIA LTD
PLASTIBLEN · General/Diversified · NSE
₹156
Current Market Price
Fair Value (DCF)
₹148
Margin of Safety
-5.4%
Updated just now
YieldIQ Score
25/100
Piotroski F-Score
6/9
Economic Moat
None
Confidence
60%
ROE
—
Debt/Equity
0.05
WACC
11.1%
Market Cap
₹405 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
10.1%
Return on capital employed
EV / EBITDA
8.1×
Enterprise multiple
Debt / EBITDA
0.1×
Leverage vs earnings
Interest Coverage
36.7×
EBIT covers interest
Current Ratio
6.02×
Short-term liquidity
Asset Turnover
1.54×
Revenue per ₹ of assets
Revenue CAGR (3Y)
3.0%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹155.97
Bear case
₹100.14
MoS -55.8%
Base case
₹147.53
MoS -5.7%
Bull case
₹209.5
MoS +25.6%
Ratio Trends
PLASTIBLEN · last 4 annual periods
ROE
7.8%
ROCE
14.2%
Operating Margin
—
Debt / Equity
0.01×
PE
14.6×
EV / EBITDA
7.3×
Historical Financials
PLASTIBLEN · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹714 Cr | ₹767 Cr | ₹802 Cr | ₹780 Cr | +3.0% |
| EBITDA | ₹68.2 Cr | ₹55.0 Cr | ₹62.7 Cr | ₹61.4 Cr | -3.4% |
| EBIT | — | — | — | — | — |
| PAT | ₹36.7 Cr | ₹26.9 Cr | ₹34.5 Cr | ₹33.4 Cr | -3.1% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹15.4 Cr | ₹72.3 Cr | ₹38.1 Cr | ₹8.9 Cr | -16.9% |
| CapEx | ₹-5.7 Cr | ₹-8.1 Cr | ₹-12.3 Cr | ₹-11.4 Cr | — |
| FCF | ₹9.8 Cr | ₹64.2 Cr | ₹25.8 Cr | ₹-2.5 Cr | — |
| Total Assets | ₹518 Cr | ₹484 Cr | ₹482 Cr | ₹507 Cr | -0.7% |
| Total Debt | ₹46.7 Cr | ₹8.7 Cr | ₹7.8 Cr | ₹4.8 Cr | -53.2% |
| Shareholders' Equity | ₹381 Cr | ₹395 Cr | ₹405 Cr | ₹428 Cr | +3.9% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
PLASTIBLEN vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| MANORG MANORG | — | — | Pending | 4.3% | — |
| RUBFILA RUBFILA | — | — | Pending | 10.0% | — |
| HPAL HPAL | — | — | Pending | 9.9% | — |
| CHEMBONDCH CHEMBONDCH | — | — | Pending | 17.8% | — |
| KOTYARK KOTYARK | — | — | Pending | 10.0% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for PLASTIBLEN in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. PLASTIBLENDS INDIA LTD (PLASTIBLEN.NS) trades at 155.97 vs a model fair value of 147.53, a gap of -5.4%. Piotroski F-score: 6/9. Moat lab...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of PLASTIBLEN →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for PLASTIBLEN →
Compare
Head-to-head with peers
Compare PLASTIBLEN side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse PLASTIBLENNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.