MANGALAM ORGANICS LIMITED
MANORG · General/Diversified · NSE
₹470
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for MANORG yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
5/9
Economic Moat
Narrow
Confidence
27%
ROE
4.3%
Debt/Equity
0.93
WACC
11.1%
Market Cap
₹402.83 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
10.4%
Return on capital employed
EV / EBITDA
65.3×
Enterprise multiple
Debt / EBITDA
27.7×
Leverage vs earnings
Interest Coverage
1.8×
EBIT covers interest
Current Ratio
1.09×
Short-term liquidity
Asset Turnover
0.92×
Revenue per ₹ of assets
Revenue CAGR (3Y)
8.1%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
Ratio Trends
MANORG · last 4 annual periods
ROE
4.3%
ROCE
10.4%
Operating Margin
—
Debt / Equity
0.93×
PE
14.3×
EV / EBITDA
10.7×
Historical Financials
MANORG · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹491 Cr | ₹493 Cr | ₹494 Cr | ₹530 Cr | +2.6% |
| EBITDA | ₹91.4 Cr | ₹-3.2 Cr | ₹39.0 Cr | ₹58.9 Cr | -13.6% |
| EBIT | ₹77.4 Cr | ₹-20.0 Cr | ₹19.6 Cr | — | -36.7% |
| PAT | ₹53.7 Cr | ₹-27.2 Cr | ₹4.4 Cr | ₹12.6 Cr | -38.3% |
| EPS (diluted) | ₹62.68 | ₹-31.63 | ₹4.92 | — | -57.2% |
| CFO | ₹-84.1 Cr | ₹76.9 Cr | ₹73.2 Cr | ₹-7.8 Cr | — |
| CapEx | ₹-100.0 Cr | ₹-40.8 Cr | ₹-40.0 Cr | ₹-67.3 Cr | — |
| FCF | ₹-184 Cr | ₹36.2 Cr | ₹33.2 Cr | ₹-75.1 Cr | — |
| Total Assets | ₹560 Cr | ₹506 Cr | ₹485 Cr | ₹624 Cr | +3.7% |
| Total Debt | ₹212 Cr | ₹190 Cr | ₹173 Cr | ₹272 Cr | +8.7% |
| Shareholders' Equity | ₹304 Cr | ₹276 Cr | ₹281 Cr | ₹293 Cr | -1.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
MANORG vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
PLASTIBLEN PLASTIBLEN | — | — | Pending | 7.8% | — |
CHEMBONDCH CHEMBONDCH | — | — | Pending | 16.9% | — |
RUBFILA RUBFILA | — | — | Pending | 10.0% | — |
HPAL HPAL | — | — | Pending | 3.7% | — |
SHALPAINTS SHALPAINTS | — | — | Pending | -25.4% | — |
Click a ticker to view its fair-value analysis.
Dividend History
1 ex-dividend event on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹1.50/sh
Last payout
2022-09-20
₹1.50
Peak payout
₹1.50
Trailing yield
—
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
Risk Analysis
Volatility & drawdown
Risk profile of MANORG →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for MANORG →
Compare
Head-to-head with peers
Compare MANORG side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse MANORGNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.