PODDAR HOUSE & DVPT LTD
PODDARHOUS · General/Diversified · NSE
₹46
Current Market Price
Fair Value (DCF)
₹228
Margin of Safety
+400.0%
Updated 1d ago
YieldIQ Score
42/100
Piotroski F-Score
5/9
Economic Moat
None
Confidence
40%
ROE
-45.3%
Debt/Equity
5.84
WACC
11.1%
Market Cap
₹33 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
12.2%
Return on capital employed
EV / EBITDA
30.0×
Enterprise multiple
Debt / EBITDA
28.2×
Leverage vs earnings
Interest Coverage
0.3×
EBIT covers interest
Current Ratio
0.93×
Short-term liquidity
Asset Turnover
0.08×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹45.53
Bear case
₹168.18
MoS +72.9%
Base case
₹227.65
MoS +80.0%
Bull case
₹1,139.84
MoS +96.0%
Ratio Trends
PODDARHOUS · last 3 annual periods
ROE
-54.1%
ROCE
2.6%
Operating Margin
—
Debt / Equity
5.84×
PE
—
EV / EBITDA
—
Historical Financials
PODDARHOUS · Annual, last 3 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|
| Revenue | ₹61.6 Cr | ₹27.6 Cr | ₹58.1 Cr | -2.9% |
| EBITDA | ₹-6.1 Cr | ₹-22.9 Cr | ₹14.7 Cr | — |
| EBIT | — | — | — | — |
| PAT | ₹-29.0 Cr | ₹-49.7 Cr | ₹-44.4 Cr | — |
| EPS (diluted) | — | — | — | — |
| CFO | ₹-42.4 Cr | ₹15.0 Cr | ₹68.7 Cr | — |
| CapEx | ₹-0.1 Cr | ₹-0.0 Cr | — | — |
| FCF | ₹-42.5 Cr | ₹15.0 Cr | — | — |
| Total Assets | ₹718 Cr | ₹754 Cr | ₹720 Cr | +0.1% |
| Total Debt | ₹436 Cr | ₹483 Cr | ₹478 Cr | +4.8% |
| Shareholders' Equity | ₹171 Cr | ₹114 Cr | ₹82.0 Cr | -30.8% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
PODDARHOUS vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| COUNCODOS COUNTRY CONDO S LIMITED | -83.8% | 15 | Under Review | 2.4% | — |
| ANSALAPI ANSAL PROP & INFRA LTD | +400.0% | 40 | Data Limited | 7.1% | — |
| TECHIN TECHINDIA NIRMAN LIMITED | +336.1% | 42 | Data Limited | — | — |
| EUROTEXIND EUROTEXIND | — | — | Pending | 6.1% | — |
| DHARAN DHARAN | — | — | Pending | -4.3% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for PODDARHOUS in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. PODDAR HOUSE & DVPT LTD (PODDARHOUS.NS) trades at 45.53 vs a model fair value of 227.65, a gap of 400.0%. Piotroski F-score: 5/9. Moat la...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of PODDARHOUS →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for PODDARHOUS →
Compare
Head-to-head with peers
Compare PODDARHOUS side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse PODDARHOUSNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.