EVEREST INDUSTRIES LTD

EVERESTIND · General/Diversified · NSE

₹369

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for EVERESTIND yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

4/9

Economic Moat

None

Confidence

32%

ROE

-0.6%

Debt/Equity

0.44

WACC

11.1%

Market Cap

₹584.76 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

6.5%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

0.7×

EBIT covers interest

Current Ratio

1.38×

Short-term liquidity

Asset Turnover

1.02×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-4.5%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

EVERESTIND · last 8 annual periods

ROE

-0.6%

min -0.6%max 8.1%

ROCE

6.5%

min 4.9%max 11.7%

Operating Margin

min max

Debt / Equity

0.44×

min 0.10×max 0.44×

PE

28.3×

min 25.6×max 28.3×

EV / EBITDA

12.0×

min 11.1×max 12.0×

Historical Financials

EVERESTIND · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹1218 Cr₹1365 Cr₹1629 Cr₹1556 Cr₹1706 Cr+8.8%
EBITDA₹98.3 Cr₹108 Cr₹66.3 Cr₹56.2 Cr-13.1%
EBIT₹95.5 Cr₹69.7 Cr₹74.3 Cr₹33.9 Cr-22.8%
PAT₹56.4 Cr₹44.1 Cr₹42.4 Cr₹18.0 Cr₹-3.6 Cr
EPS (diluted)₹36.06₹28.18₹26.90₹11.33-25.1%
CFO₹264 Cr₹32.1 Cr₹-168 Cr₹183 Cr₹-90.2 Cr
CapEx₹-33.8 Cr₹-33.4 Cr₹-126 Cr₹-80.8 Cr
FCF₹-1.6 Cr₹-202 Cr₹56.9 Cr₹-171 Cr
Total Assets₹1058 Cr₹1132 Cr₹1199 Cr₹1312 Cr+5.5%
Total Debt₹55.0 Cr₹113 Cr₹95.7 Cr₹265 Cr+48.2%
Shareholders' Equity₹542 Cr₹581 Cr₹597 Cr₹597 Cr+2.4%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

EVERESTIND vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
BIGBLOC

BIGBLOC

Pending7.2%
SEJALLTD

SEJALLTD

Pending28.5%
VISAKAIND

VISAKAIND

Pending-0.4%
PPL

PPL

Pending18.7%
ORIENTBELL

ORIENTBELL

Pending0.9%

Click a ticker to view its fair-value analysis.

Dividend History

10 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹24.50/sh

Last payout

2025-09-12

₹2.50

Peak payout

₹7.50

Trailing yield

0.68%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse EVERESTINDNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.