APOLLO PIPES LIMITED
APOLLOPIPE · Chemicals · NSE
₹449
Current Market Price
Fair Value (DCF)
₹160
Margin of Safety
-64.3%
Updated 23h ago
YieldIQ Score
19/100
Piotroski F-Score
5/9
Economic Moat
None
Confidence
44%
ROE
—
Debt/Equity
0.08
WACC
11.1%
Market Cap
₹1,972 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
6.0%
Return on capital employed
EV / EBITDA
19.5×
Enterprise multiple
Debt / EBITDA
1.2×
Leverage vs earnings
Interest Coverage
5.1×
EBIT covers interest
Current Ratio
1.70×
Short-term liquidity
Asset Turnover
0.96×
Revenue per ₹ of assets
Revenue CAGR (3Y)
14.7%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹448.9
Bear case
₹107.16
MoS -318.9%
Base case
₹160.18
MoS -180.2%
Bull case
₹229.91
MoS -95.3%
Ratio Trends
APOLLOPIPE · last 6 annual periods
ROE
4.1%
ROCE
11.4%
Operating Margin
—
Debt / Equity
0.12×
PE
160.1×
EV / EBITDA
34.5×
Historical Financials
APOLLOPIPE · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹518 Cr | ₹784 Cr | ₹252 Cr | ₹256 Cr | ₹1178 Cr | +22.8% |
| EBITDA | — | ₹97.2 Cr | ₹70.0 Cr | ₹99.8 Cr | ₹101 Cr | +0.9% |
| EBIT | ₹65.0 Cr | ₹71.5 Cr | ₹22.6 Cr | ₹17.3 Cr | — | -28.2% |
| PAT | ₹44.5 Cr | ₹49.8 Cr | ₹15.0 Cr | ₹6.9 Cr | ₹32.6 Cr | -7.4% |
| EPS (diluted) | ₹33.93 | ₹12.65 | ₹3.82 | ₹1.67 | — | -52.9% |
| CFO | ₹31.4 Cr | ₹36.3 Cr | ₹68.7 Cr | ₹125 Cr | ₹28.7 Cr | -2.3% |
| CapEx | — | — | — | — | ₹-139 Cr | — |
| FCF | — | — | — | — | ₹-111 Cr | — |
| Total Assets | — | ₹544 Cr | ₹662 Cr | ₹1011 Cr | ₹1229 Cr | +22.6% |
| Total Debt | — | — | ₹43.7 Cr | ₹61.5 Cr | ₹91.8 Cr | +20.4% |
| Shareholders' Equity | — | — | ₹457 Cr | ₹574 Cr | ₹793 Cr | +14.8% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
APOLLOPIPE vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| NITCO NITCO | — | — | Pending | — | — |
| ASIANTILES ASIANTILES | — | — | Pending | 2.0% | — |
| SOMANYCERA SOMANYCERA | — | — | Pending | 7.1% | — |
| RAMCOIND RAMCOIND | — | — | Pending | 4.3% | — |
| PRINCEPIPE PRINCEPIPE | — | — | Pending | 2.7% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for APOLLOPIPE in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. APOLLO PIPES LIMITED (APOLLOPIPE.NS) trades at 448.90 vs a model fair value of 160.18, a gap of -64.3%. Piotroski F-score: 5/9. Moat labe...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of APOLLOPIPE →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for APOLLOPIPE →
Compare
Head-to-head with peers
Compare APOLLOPIPE side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse APOLLOPIPENow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.