PROSTARM INFO SYSTEMS LTD

PROSTARM · General/Diversified · NSE

₹152

Current Market Price

Data Limited

Fair Value (DCF)

₹59

Margin of Safety

-61.5%

Updated 2d ago

DCF Sensitivity →

YieldIQ Score

40/100

Piotroski F-Score

5/9

Economic Moat

Narrow

Confidence

22%

ROE

Debt/Equity

0.06

WACC

11.1%

Market Cap

₹895 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

37.8%

Return on capital employed

EV / EBITDA

18.1×

Enterprise multiple

Debt / EBITDA

0.9×

Leverage vs earnings

Interest Coverage

9.3×

EBIT covers interest

Current Ratio

1.46×

Short-term liquidity

Asset Turnover

1.27×

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹152.06

Bear case

₹34.11

MoS -345.8%

Base case

₹58.56

MoS -159.7%

Bull case

₹75.46

MoS -101.5%

Ratio Trends

PROSTARM · last 3 annual periods

ROE

27.1%

min 26.0%max 31.6%

ROCE

28.3%

min 28.3%max 34.7%

Operating Margin

min max

Debt / Equity

0.51×

min 0.07×max 0.51×

PE

min max

EV / EBITDA

min max

Historical Financials

PROSTARM · Annual, last 3 years· amounts in ₹Cr unless noted

Metric202220232024CAGR
Revenue₹171 Cr₹230 Cr₹258 Cr+22.7%
EBITDA₹16.3 Cr₹29.0 Cr₹36.6 Cr+49.8%
EBIT
PAT₹11.4 Cr₹20.0 Cr₹23.3 Cr+43.0%
EPS (diluted)
CFO₹4.2 Cr₹-13.5 Cr₹-7.8 Cr
CapEx₹-5.5 Cr₹-11.9 Cr₹-8.4 Cr
FCF₹-1.3 Cr₹-25.4 Cr₹-16.3 Cr
Total Assets₹98.0 Cr₹155 Cr₹203 Cr+43.9%
Total Debt₹3.2 Cr₹24.9 Cr₹43.5 Cr+268.0%
Shareholders' Equity₹43.8 Cr₹63.2 Cr₹85.9 Cr+40.1%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

PROSTARM vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
MEIL

MEIL

Pending29.2%
ELIN

ELIN

Pending5.5%
AEPL

AEPL

Pending8.8%
MODISONLTD

MODISONLTD

Pending11.4%
RMC

RMC

Pending29.4%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for PROSTARM in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse PROSTARMNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.