MANGAL ELECTRICAL IND L
MEIL · General/Diversified · NSE
₹295
Current Market Price
Fair Value (DCF)
₹243
Margin of Safety
-17.5%
Updated 2d ago
YieldIQ Score
23/100
Piotroski F-Score
4/9
Economic Moat
Moderate
Confidence
44%
ROE
—
Debt/Equity
0.12
WACC
11.1%
Market Cap
₹815 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
43.5%
Return on capital employed
EV / EBITDA
9.5×
Enterprise multiple
Debt / EBITDA
2.0×
Leverage vs earnings
Interest Coverage
6.0×
EBIT covers interest
Current Ratio
1.57×
Short-term liquidity
Asset Turnover
1.50×
Revenue per ₹ of assets
Revenue CAGR (3Y)
28.9%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹295
Bear case
₹136.92
MoS -115.5%
Base case
₹243.33
MoS -21.2%
Bull case
₹320.93
MoS +8.1%
Ratio Trends
MEIL · last 4 annual periods
ROE
29.2%
ROCE
26.2%
Operating Margin
—
Debt / Equity
0.92×
PE
—
EV / EBITDA
—
Historical Financials
MEIL · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹257 Cr | ₹354 Cr | ₹449 Cr | ₹549 Cr | +28.9% |
| EBITDA | ₹26.3 Cr | ₹46.4 Cr | ₹43.5 Cr | ₹81.5 Cr | +45.8% |
| EBIT | — | — | — | — | — |
| PAT | ₹9.2 Cr | ₹24.7 Cr | ₹20.9 Cr | ₹47.3 Cr | +72.6% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹11.1 Cr | ₹27.4 Cr | ₹36.6 Cr | ₹-30.1 Cr | — |
| CapEx | ₹-4.3 Cr | ₹-3.4 Cr | ₹-11.6 Cr | ₹-12.3 Cr | — |
| FCF | ₹6.8 Cr | ₹24.0 Cr | ₹25.0 Cr | ₹-42.4 Cr | — |
| Total Assets | ₹242 Cr | ₹221 Cr | ₹247 Cr | ₹366 Cr | +14.9% |
| Total Debt | ₹119 Cr | ₹96.6 Cr | ₹92.1 Cr | ₹149 Cr | +7.8% |
| Shareholders' Equity | ₹69.2 Cr | ₹94.0 Cr | ₹115 Cr | ₹162 Cr | +32.8% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
MEIL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| PROSTARM PROSTARM INFO SYSTEMS LTD | -61.5% | 22 | Data Limited | 27.1% | — |
| ELIN ELIN | — | — | Pending | 5.5% | — |
| AEPL AEPL | — | — | Pending | 8.8% | — |
| MODISONLTD MODISONLTD | — | — | Pending | 11.4% | — |
| RMC RMC | — | — | Pending | 29.4% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for MEIL in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. MANGAL ELECTRICAL IND L (MEIL.NS) trades at 295.00 vs a model fair value of 243.33, a gap of -17.5%. Piotroski F-score: 4/9. Moat label: ...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of MEIL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for MEIL →
Compare
Head-to-head with peers
Compare MEIL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse MEILNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.