MANGAL ELECTRICAL IND L
MEIL · General/Diversified · NSE
₹312
Current Market Price
Fair Value (DCF)
₹258
Discount to FV
-17.4%
Updated just now
YieldIQ Score
48/100
Piotroski F-Score
4/9
Economic Moat
Moderate
Confidence
39%
ROE
7.3%
Debt/Equity
0.08
WACC
11.1%
Market Cap
₹861.78 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
11.9%
Return on capital employed
EV / EBITDA
11.1×
Enterprise multiple
Debt / EBITDA
0.6×
Leverage vs earnings
Interest Coverage
6.0×
EBIT covers interest
Current Ratio
1.57×
Short-term liquidity
Asset Turnover
1.58×
Revenue per ₹ of assets
Revenue CAGR (3Y)
17.8%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹311.9
Bear case
Margin of Safety —
Implied upside -103.2%
Base case
Margin of Safety -26.8%
Implied upside -21.1%
Bull case
Margin of Safety +4.3%
Implied upside +4.5%
Ratio Trends
MEIL · last 5 annual periods
ROE
7.3%
ROCE
11.9%
Operating Margin
—
Debt / Equity
0.08×
PE
—
EV / EBITDA
—
Historical Financials
MEIL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 yfinance | 2023 yfinance | 2024 yfinance | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹257 Cr | ₹354 Cr | ₹449 Cr | ₹549 Cr | ₹580 Cr | +22.6% |
| EBITDA | ₹26.3 Cr | ₹46.4 Cr | ₹43.5 Cr | ₹83.8 Cr | ₹75.7 Cr | +30.2% |
| EBIT | ₹22.9 Cr | ₹42.7 Cr | ₹39.5 Cr | ₹76.6 Cr | — | +35.3% |
| PAT | ₹9.2 Cr | ₹24.7 Cr | ₹20.9 Cr | ₹47.3 Cr | ₹43.2 Cr | +47.2% |
| EPS (diluted) | ₹3.33 | ₹8.95 | ₹7.58 | ₹17.12 | — | +50.6% |
| CFO | ₹11.1 Cr | ₹27.4 Cr | ₹36.6 Cr | ₹-30.1 Cr | ₹-101 Cr | — |
| CapEx | ₹-4.3 Cr | ₹-3.4 Cr | ₹-11.6 Cr | ₹-12.3 Cr | ₹-36.9 Cr | — |
| FCF | ₹6.8 Cr | ₹24.0 Cr | ₹25.0 Cr | ₹-42.4 Cr | ₹-138 Cr | — |
| Total Assets | ₹242 Cr | ₹221 Cr | ₹247 Cr | ₹366 Cr | ₹707 Cr | +30.8% |
| Total Debt | ₹119 Cr | ₹96.6 Cr | ₹92.1 Cr | ₹149 Cr | ₹45.4 Cr | -21.4% |
| Shareholders' Equity | ₹69.2 Cr | ₹94.0 Cr | ₹115 Cr | ₹162 Cr | ₹590 Cr | +70.9% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
MEIL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
PROSTARM PROSTARM | — | — | Pending | 27.1% | — |
ELIN ELIN | — | — | Pending | 4.1% | — |
AEPL AEPL | — | — | Pending | 9.2% | — |
MODISONLTD MODISONLTD | — | — | Pending | 26.4% | — |
RMC RMC | — | — | Pending | 29.4% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for MEIL in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. MANGAL ELECTRICAL IND L (MEIL.NS) trades at 311.90 vs a model fair value of 257.51, a gap of -17.4%. Piotroski F-score: 4/9. Moat label: ...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of MEIL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for MEIL →
Compare
Head-to-head with peers
Compare MEIL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse MEILNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.