PRUDENTIAL SUGAR CORPORAT
PRUDMOULI · General/Diversified · NSE
₹15
Current Market Price
Fair Value (DCF)
₹16
Discount to FV
+11.4%
Updated just now
YieldIQ Score
40/100
Piotroski F-Score
7/9
Economic Moat
None
Confidence
29%
ROE
5.1%
Debt/Equity
0.43
WACC
11.1%
Market Cap
₹46.80 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
7.1%
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
3.4×
EBIT covers interest
Current Ratio
4.90×
Short-term liquidity
Asset Turnover
—
Revenue per ₹ of assets
Revenue CAGR (3Y)
4.2%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹14.51
Bear case
Margin of Safety —
Implied upside -966.9%
Base case
Margin of Safety +9.3%
Implied upside +10.2%
Bull case
Margin of Safety +20.7%
Implied upside +26.0%
Ratio Trends
PRUDMOULI · last 4 annual periods
ROE
5.1%
ROCE
7.1%
Operating Margin
—
Debt / Equity
0.43×
PE
—
EV / EBITDA
—
Historical Financials
PRUDMOULI · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹53.2 Cr | ₹80.7 Cr | ₹105 Cr | ₹92.4 Cr | ₹91.3 Cr | +14.4% |
| EBITDA | ₹3.5 Cr | ₹7.1 Cr | ₹9.2 Cr | ₹11.4 Cr | ₹12.1 Cr | +36.2% |
| EBIT | ₹3.5 Cr | ₹7.1 Cr | ₹9.2 Cr | — | — | +27.4% |
| PAT | ₹2.5 Cr | ₹4.7 Cr | ₹6.3 Cr | ₹5.7 Cr | ₹6.2 Cr | +24.9% |
| EPS (diluted) | ₹0.76 | ₹1.42 | ₹0.64 | — | — | -4.2% |
| CFO | ₹-1.5 Cr | ₹-2.1 Cr | ₹-24.4 Cr | ₹-19.8 Cr | ₹12.9 Cr | — |
| CapEx | — | — | — | — | ₹-7.2 Cr | — |
| FCF | — | — | — | — | ₹5.7 Cr | +0.0% |
| Total Assets | ₹121 Cr | ₹126 Cr | ₹154 Cr | ₹194 Cr | ₹193 Cr | +12.5% |
| Total Debt | ₹0.1 Cr | ₹0.1 Cr | ₹30.4 Cr | ₹48.4 Cr | ₹46.2 Cr | +350.0% |
| Shareholders' Equity | ₹95.4 Cr | ₹100 Cr | ₹106 Cr | ₹112 Cr | ₹118 Cr | +5.5% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
PRUDMOULI vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
SIMBHALS SIMBHALS | — | — | Pending | -1.3% | — |
RAJSREESUG RAJSREESUG | — | — | Pending | 3.1% | — |
VISHWARAJ VISHWARAJ | — | — | Pending | -13.2% | — |
 SAKHTISUG SAKHTISUG | — | — | Pending | 40.3% | — |
RANASUG RANASUG | — | — | Pending | 6.0% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for PRUDMOULI in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. PRUDENTIAL SUGAR CORPORAT (PRUDMOULI.NS) trades at 14.51 vs a model fair value of 16.16, a gap of 11.4%. Piotroski F-score: 7/9. Moat lab...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of PRUDMOULI →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for PRUDMOULI →
Compare
Head-to-head with peers
Compare PRUDMOULI side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse PRUDMOULINow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.