PRUDENTIAL SUGAR CORPORAT
PRUDMOULI · General/Diversified · NSE
₹17
Current Market Price
Fair Value (DCF)
₹30
Margin of Safety
+74.2%
Updated just now
YieldIQ Score
47/100
Piotroski F-Score
2/9
Economic Moat
Narrow
Confidence
0%
ROE
—
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹56 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
7.3%
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
3.4×
EBIT covers interest
Current Ratio
4.90×
Short-term liquidity
Asset Turnover
0.48×
Revenue per ₹ of assets
Revenue CAGR (3Y)
20.2%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹17.23
Bear case
₹0
MoS -Infinity%
Base case
₹30.01
MoS +42.6%
Bull case
₹31.51
MoS +45.3%
Ratio Trends
PRUDMOULI · last 4 annual periods
ROE
5.1%
ROCE
7.1%
Operating Margin
—
Debt / Equity
0.43×
PE
—
EV / EBITDA
—
Historical Financials
PRUDMOULI · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹53.2 Cr | ₹80.7 Cr | ₹105 Cr | ₹92.4 Cr | +20.2% |
| EBITDA | ₹3.5 Cr | ₹7.1 Cr | ₹9.2 Cr | ₹11.4 Cr | +47.8% |
| EBIT | — | — | — | — | — |
| PAT | ₹2.5 Cr | ₹4.7 Cr | ₹6.3 Cr | ₹5.7 Cr | +31.4% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹-1.5 Cr | ₹-2.1 Cr | ₹-24.4 Cr | ₹-19.8 Cr | — |
| CapEx | — | — | — | — | — |
| FCF | — | — | — | — | — |
| Total Assets | ₹121 Cr | ₹126 Cr | ₹154 Cr | ₹194 Cr | +17.1% |
| Total Debt | ₹0.1 Cr | ₹0.1 Cr | ₹30.4 Cr | ₹48.4 Cr | +654.2% |
| Shareholders' Equity | ₹95.4 Cr | ₹100 Cr | ₹106 Cr | ₹112 Cr | +5.5% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
PRUDMOULI vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| SIMBHALS SIMBHAOLI SUGARS LTD. | +40.2% | 50 | Data Limited | -1.3% | — |
| RAJSREESUG RAJSREESUG | — | — | Pending | 3.1% | — |
| VISHWARAJ VISHWARAJ | — | — | Pending | -13.2% | — |
| SAKHTISUG SAKHTISUG | — | — | Pending | 40.3% | — |
| RANASUG RANASUG | — | — | Pending | 6.0% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for PRUDMOULI in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of PRUDMOULI →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for PRUDMOULI →
Compare
Head-to-head with peers
Compare PRUDMOULI side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse PRUDMOULINow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.