SIMBHAOLI SUGARS LTD.

SIMBHALS · Defence · NSE

₹9

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for SIMBHALS yet. Reason: Data Limited.

Valuation engine: DCF

Updated 1h ago

YieldIQ Score

Piotroski F-Score

5/9

Economic Moat

None

Confidence

23%

ROE

-1.3%

Debt/Equity

WACC

11.1%

Market Cap

₹36.41 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

4.2%

Return on capital employed

EV / EBITDA

30.7×

Enterprise multiple

Debt / EBITDA

31.8×

Leverage vs earnings

Interest Coverage

0.0×

EBIT covers interest

Current Ratio

0.30×

Short-term liquidity

Asset Turnover

0.49×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-4.6%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

SIMBHALS · last 4 annual periods

ROE

-1.3%

min -1.3%max 80.9%

ROCE

4.2%

min 2.6%max 4.4%

Operating Margin

min max

Debt / Equity

min max

PE

min max

EV / EBITDA

40.8×

min 25.6×max 40.8×

Historical Financials

SIMBHALS · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2020
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹1261 Cr₹1148 Cr₹1209 Cr₹1203 Cr₹997 Cr-5.7%
EBITDA₹42.7 Cr₹26.8 Cr₹43.6 Cr₹38.1 Cr-2.8%
EBIT₹8.6 Cr₹7.6 Cr₹-5.2 Cr₹19.3 Cr+22.3%
PAT₹-38.9 Cr₹-39.9 Cr₹-30.9 Cr₹-22.1 Cr₹1.3 Cr
EPS (diluted)₹-9.41₹-5.44₹-7.47₹-2.94
CFO₹72.3 Cr₹6.9 Cr₹35.9 Cr₹34.1 Cr-17.1%
CapEx₹-8.5 Cr₹-9.8 Cr₹-13.9 Cr₹-8.4 Cr
FCF₹63.9 Cr₹-2.9 Cr₹22.0 Cr₹25.7 Cr-20.3%
Total Assets₹2118 Cr₹2089 Cr₹2110 Cr₹2033 Cr-1.0%
Total Debt₹1035 Cr₹1030 Cr₹1028 Cr₹1011 Cr-0.6%
Shareholders' Equity₹-86.7 Cr₹-119 Cr₹-131 Cr₹-125 Cr

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

SIMBHALS vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
PRUDMOULI

PRUDMOULI

Pending5.1%
RAJSREESUG

RAJSREESUG

Pending3.1%
VISHWARAJ

VISHWARAJ

Pending-13.2%
SAKHTISUG

SAKTHI SUGARS LTD

+16.2%29Near Fair Value40.3%
RANASUG

RANASUG

Pending6.0%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for SIMBHALS in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse SIMBHALSNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.