Data Under Review
Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.
Reported as ticker: RAJTV· We're continuously improving data quality. Contact support if this persists.
RAJ TV NETWORK LTD
RAJTV · General/Diversified · NSE
₹24
Current Market Price
Fair Value (DCF)
₹0
Margin of Safety
-100.0%
Updated 6h ago
YieldIQ Score
35/100
Piotroski F-Score
3/9
Economic Moat
Narrow
Confidence
35%
ROE
—
Debt/Equity
0.20
WACC
11.1%
Market Cap
₹124 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
-4.9×
EBIT covers interest
Current Ratio
1.12×
Short-term liquidity
Asset Turnover
0.66×
Revenue per ₹ of assets
Revenue CAGR (3Y)
22.0%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹23.84
Bear case
₹0
MoS -Infinity%
Base case
₹0
MoS -Infinity%
Bull case
₹0
MoS -Infinity%
Ratio Trends
RAJTV · last 4 annual periods
ROE
-17.0%
ROCE
-12.6%
Operating Margin
—
Debt / Equity
0.23×
PE
181.0×
EV / EBITDA
34.4×
Historical Financials
RAJTV · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹69.3 Cr | ₹84.8 Cr | ₹106 Cr | ₹126 Cr | +22.0% |
| EBITDA | ₹12.5 Cr | ₹6.6 Cr | ₹5.1 Cr | ₹-19.1 Cr | — |
| EBIT | — | — | — | — | — |
| PAT | ₹1.1 Cr | ₹1.1 Cr | ₹0.8 Cr | ₹-21.0 Cr | — |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹3.3 Cr | ₹30.8 Cr | ₹3.8 Cr | ₹-5.2 Cr | — |
| CapEx | ₹-0.6 Cr | ₹-23.9 Cr | ₹-0.3 Cr | — | — |
| FCF | ₹2.6 Cr | ₹6.9 Cr | ₹3.5 Cr | — | +10.4% |
| Total Assets | ₹190 Cr | ₹201 Cr | ₹183 Cr | ₹190 Cr | -0.0% |
| Total Debt | ₹30.4 Cr | ₹24.9 Cr | ₹22.9 Cr | ₹28.5 Cr | -2.1% |
| Shareholders' Equity | ₹143 Cr | ₹144 Cr | ₹145 Cr | ₹124 Cr | -4.7% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
RAJTV vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| BAGFILMS BAGFILMS | — | — | Pending | 2.9% | — |
| RADIOCITY RADIOCITY | — | — | Pending | -6.8% | — |
| NEXTMEDIA NEXT MEDIAWORKS LIMITED | +460.0% | 55 | Data Limited | — | — |
| ZEEMEDIA ZEEMEDIA | — | — | Pending | -54.1% | — |
| ENIL ENIL | — | — | Pending | 1.5% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for RAJTV in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of RAJTV →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for RAJTV →
Compare
Head-to-head with peers
Compare RAJTV side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse RAJTVNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.