ENTERTAIN NET. IND. LTD.
ENIL · General/Diversified · NSE
₹109
Current Market Price
Fair Value (DCF)
₹122
Discount to FV
+11.8%
Updated just now
YieldIQ Score
47/100
Piotroski F-Score
4/9
Economic Moat
Narrow
Confidence
58%
ROE
-1.0%
Debt/Equity
0.23
WACC
11.1%
Market Cap
₹521.37 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
7.3%
Return on capital employed
EV / EBITDA
9.0×
Enterprise multiple
Debt / EBITDA
3.9×
Leverage vs earnings
Interest Coverage
2.3×
EBIT covers interest
Current Ratio
2.09×
Short-term liquidity
Asset Turnover
0.49×
Revenue per ₹ of assets
Revenue CAGR (3Y)
3.5%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹109.37
Bear case
Discount -11.5%
Base case
Discount +10.5%
Bull case
Discount +55.7%
Ratio Trends
ENIL · last 9 annual periods
ROE
-1.0%
ROCE
7.3%
Operating Margin
—
Debt / Equity
0.23×
PE
—
EV / EBITDA
9.0×
Historical Financials
ENIL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹318 Cr | ₹503 Cr | ₹525 Cr | ₹540 Cr | ₹557 Cr | +15.1% |
| EBITDA | ₹66.4 Cr | ₹-61.6 Cr | ₹135 Cr | ₹117 Cr | ₹68.0 Cr | +0.6% |
| EBIT | ₹-26.7 Cr | ₹5.5 Cr | ₹55.1 Cr | — | — | — |
| PAT | ₹-36.3 Cr | ₹-165 Cr | ₹32.5 Cr | ₹11.5 Cr | ₹-7.7 Cr | — |
| EPS (diluted) | ₹-7.60 | ₹-1.41 | ₹6.92 | — | — | — |
| CFO | ₹40.4 Cr | ₹114 Cr | ₹127 Cr | ₹25.5 Cr | ₹85.6 Cr | +20.6% |
| CapEx | ₹-8.7 Cr | ₹-8.3 Cr | ₹-16.5 Cr | ₹-6.6 Cr | ₹-16.7 Cr | — |
| FCF | ₹31.8 Cr | ₹106 Cr | ₹111 Cr | ₹19.0 Cr | ₹68.9 Cr | +21.4% |
| Total Assets | ₹1106 Cr | ₹1201 Cr | ₹1256 Cr | ₹1193 Cr | ₹1206 Cr | +2.2% |
| Total Debt | ₹235 Cr | ₹197 Cr | ₹193 Cr | ₹177 Cr | ₹171 Cr | -7.7% |
| Shareholders' Equity | ₹761 Cr | ₹592 Cr | ₹771 Cr | ₹776 Cr | ₹758 Cr | -0.1% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
ENIL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 ZEEMEDIA ZEEMEDIA | — | — | Pending | -54.1% | — |
 TVTODAY TVTODAY | — | — | Pending | 8.4% | — |
 NDTV NDTV | — | — | Pending | — | — |
RADIOCITY MUSIC BROADCAST LIMITED | -100.0% | 17 | Data Limited | -6.8% | — |
RAJTV RAJTV | — | — | Pending | -17.0% | — |
Click a ticker to view its fair-value analysis.
Dividend History
10 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹6.50/sh
Last payout
2025-09-04
₹2.00
Peak payout
₹2.00
Trailing yield
1.83%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. ENTERTAIN NET. IND. LTD. (ENIL.NS) trades at 109.37 vs a model fair value of 122.26, a gap of 11.8%. Piotroski F-score: 4/9. Moat label: ...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of ENIL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for ENIL →
Compare
Head-to-head with peers
Compare ENIL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse ENILNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.