ENTERTAIN NET. IND. LTD.
ENIL · General/Diversified · NSE
₹118
Current Market Price
Fair Value (DCF)
₹106
Margin of Safety
-10.6%
Updated 2d ago
YieldIQ Score
51/100
Piotroski F-Score
7/9
Economic Moat
Narrow
Confidence
35%
ROE
—
Debt/Equity
0.23
WACC
11.1%
Market Cap
₹563 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
350.0%
Return on capital employed
EV / EBITDA
11.5×
Enterprise multiple
Debt / EBITDA
4.1×
Leverage vs earnings
Interest Coverage
2.3×
EBIT covers interest
Current Ratio
2.09×
Short-term liquidity
Asset Turnover
0.45×
Revenue per ₹ of assets
Revenue CAGR (3Y)
19.4%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹118.08
Bear case
₹1.64
MoS -7100.0%
Base case
₹105.51
MoS -11.9%
Bull case
₹110.79
MoS -6.6%
Ratio Trends
ENIL · last 4 annual periods
ROE
1.5%
ROCE
12.2%
Operating Margin
—
Debt / Equity
0.23×
PE
—
EV / EBITDA
18.0×
Historical Financials
ENIL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹267 Cr | ₹306 Cr | ₹503 Cr | ₹525 Cr | ₹540 Cr | +19.3% |
| EBITDA | — | ₹66.4 Cr | ₹-61.6 Cr | ₹135 Cr | ₹117 Cr | +15.1% |
| EBIT | ₹-135 Cr | ₹-20.2 Cr | ₹2.3 Cr | ₹14.8 Cr | — | — |
| PAT | ₹-109 Cr | ₹-27.5 Cr | ₹-2.7 Cr | ₹32.5 Cr | ₹11.5 Cr | — |
| EPS (diluted) | ₹-22.92 | ₹-5.76 | ₹-0.39 | ₹1.86 | — | — |
| CFO | ₹30.1 Cr | ₹39.3 Cr | ₹92.6 Cr | ₹125 Cr | ₹25.5 Cr | -4.1% |
| CapEx | — | — | — | — | ₹-6.6 Cr | — |
| FCF | — | — | — | — | ₹19.0 Cr | +0.0% |
| Total Assets | — | ₹1106 Cr | ₹1087 Cr | ₹1256 Cr | ₹1193 Cr | +1.9% |
| Total Debt | — | — | ₹0.0 Cr | ₹0.0 Cr | ₹177 Cr | — |
| Shareholders' Equity | — | — | ₹746 Cr | ₹771 Cr | ₹777 Cr | +1.0% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
ENIL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| ZEEMEDIA ZEE MEDIA CORPORATION LTD | +6.6% | 31 | Fairly valued | -54.1% | — |
| TVTODAY TVTODAY | — | — | Pending | 8.4% | — |
| NDTV NDTV | — | — | Pending | — | — |
| RADIOCITY RADIOCITY | — | — | Pending | -6.8% | — |
| RAJTV RAJTV | — | — | Pending | -17.0% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for ENIL in the last 10 years.
AI Analysis Summary
ENTERTAIN NET. IND. LTD. trades close to its fair value of 105.51, with a standout strength in its 19.4% 3-year revenue CAGR, but its debt-to-equity ratio of 0.23 is a concern.
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of ENIL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for ENIL →
Compare
Head-to-head with peers
Compare ENIL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse ENILNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.