Data Under Review

Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.

Reported as ticker: RADIOCITY· We're continuously improving data quality. Contact support if this persists.

MUSIC BROADCAST LIMITED

RADIOCITY · Oil & Gas · NSE

₹6

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for RADIOCITY yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

5/9

Economic Moat

None

Confidence

16%

ROE

-6.8%

Debt/Equity

0.25

WACC

10.7%

Market Cap

₹213.29 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

0.7%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

-2.7×

EBIT covers interest

Current Ratio

1.85×

Short-term liquidity

Asset Turnover

0.26×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-4.3%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

RADIOCITY · last 4 annual periods

ROE

-6.8%

min -6.8%max 1.3%

ROCE

0.7%

min 0.7%max 8.7%

Operating Margin

min max

Debt / Equity

0.25×

min 0.03×max 0.25×

PE

108.5×

min 108.5×max 108.5×

EV / EBITDA

11.0×

min 11.0×max 33.3×

Historical Financials

RADIOCITY · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹168 Cr₹199 Cr₹229 Cr₹234 Cr₹174 Cr+0.9%
EBITDA₹27.1 Cr₹42.3 Cr₹55.7 Cr₹4.6 Cr₹-17.7 Cr
EBIT₹-4.9 Cr₹10.0 Cr₹22.8 Cr
PAT₹-5.7 Cr₹3.4 Cr₹6.8 Cr₹-33.8 Cr₹-53.3 Cr
EPS (diluted)₹-0.16₹0.10₹0.20
CFO₹22.7 Cr₹30.6 Cr₹27.3 Cr₹16.6 Cr₹21.7 Cr-1.2%
CapEx₹-3.2 Cr₹-9.9 Cr₹-9.7 Cr₹-12.7 Cr₹-5.5 Cr
FCF₹19.5 Cr₹20.7 Cr₹17.5 Cr₹3.9 Cr₹16.2 Cr-4.5%
Total Assets₹654 Cr₹656 Cr₹681 Cr₹665 Cr₹496 Cr-6.7%
Total Debt₹19.4 Cr₹98.3 Cr₹106 Cr₹126 Cr₹23.6 Cr+5.0%
Shareholders' Equity₹604 Cr₹525 Cr₹532 Cr₹498 Cr₹445 Cr-7.3%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

RADIOCITY vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
RAJTV

RAJTV

Pending-17.0%
BAGFILMS

BAGFILMS

Pending3.9%
ZEEMEDIA

ZEEMEDIA

Pending-54.1%
ENIL

ENIL

Pending-1.0%
TVTODAY

TVTODAY

Pending8.4%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for RADIOCITY in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse RADIOCITYNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.