RASHTRIYA CHEMICALS & FER

RCF · General/Diversified · NSE

₹134

Current Market Price

Undervalued

Fair Value (DCF)

₹378

Margin of Safety

+182.3%

Updated just now

DCF Sensitivity →

YieldIQ Score

69/100

Piotroski F-Score

8/9

Economic Moat

Narrow

Confidence

56%

ROE

Debt/Equity

0.56

WACC

11.1%

Market Cap

₹7,377 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

8.9%

Return on capital employed

EV / EBITDA

10.8×

Enterprise multiple

Debt / EBITDA

3.4×

Leverage vs earnings

Interest Coverage

2.4×

EBIT covers interest

Current Ratio

1.25×

Short-term liquidity

Asset Turnover

0.62×

Revenue per ₹ of assets

Revenue CAGR (3Y)

9.8%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹133.72

Bear case

₹221.51

MoS +39.6%

Base case

₹377.53

MoS +64.6%

Bull case

₹501.15

MoS +73.3%

Ratio Trends

RCF · last 8 annual periods

ROE

5.1%

min 2.1%max 5.1%

ROCE

10.8%

min 2.5%max 10.8%

Operating Margin

min max

Debt / Equity

0.58×

min 0.18×max 0.58×

PE

30.7×

min 7.2×max 30.7×

EV / EBITDA

3.7×

min 3.7×max 3.7×

Historical Financials

RCF · Annual, last 5 years· amounts in ₹Cr unless noted

Metric20212022202320242025CAGR
Revenue₹8281 Cr₹12.8K Cr₹4684 Cr₹3880 Cr₹7033 Cr-4.0%
EBITDA₹1238 Cr₹1657 Cr₹713 Cr₹814 Cr-9.9%
EBIT₹696 Cr₹1040 Cr₹253 Cr₹174 Cr-29.2%
PAT₹375 Cr₹681 Cr₹171 Cr₹97.7 Cr₹242 Cr-10.3%
EPS (diluted)₹6.80₹12.34₹3.11₹1.77-28.6%
CFO₹5219 Cr₹-590 Cr₹787 Cr₹-422 Cr₹2364 Cr-18.0%
CapEx₹-827 Cr
FCF₹1536 Cr+0.0%
Total Assets₹10.5K Cr₹9713 Cr₹11.5K Cr₹11.3K Cr+1.7%
Total Debt₹828 Cr₹2343 Cr₹2762 Cr+35.2%
Shareholders' Equity₹4598 Cr₹4616 Cr₹4745 Cr+0.8%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

RCF vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
GSFC

GSFC

Pending4.9%
SHARDACROP

SHARDACROP

Pending12.2%
RALLIS

RALLIS INDIA LTD

-7.1%54Fairly valued6.6%
PARADEEP

PARADEEP

Pending13.5%
EIDPARRY

EID Parry India Limited

+15.0%40Undervalued6.8%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for RCF in the last 10 years.

AI Analysis Summary

Model-generated description of metrics. Not investment advice. RASHTRIYA CHEMICALS & FER (RCF.NS) trades at 133.72 vs a model fair value of 377.53, a gap of 182.3%. Piotroski F-score: 8/9. Moat label:...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse RCFNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.