Sharda Cropchem Limited
SHARDACROP · General/Diversified · NSE
₹911
Current Market Price
Fair Value (DCF)
₹1,181
Discount to FV
+29.7%
Updated just now
YieldIQ Score
59/100
Piotroski F-Score
6/9
Economic Moat
Narrow
Confidence
54%
ROE
12.2%
Debt/Equity
0.00
WACC
11.0%
Market Cap
₹8,215 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
26.1%
Return on capital employed
EV / EBITDA
8.4×
Enterprise multiple
Debt / EBITDA
0.0×
Leverage vs earnings
Interest Coverage
180.3×
EBIT covers interest
Current Ratio
1.81×
Short-term liquidity
Asset Turnover
0.96×
Revenue per ₹ of assets
Revenue CAGR (3Y)
16.7%
3-year revenue growth
Revenue CAGR (5Y)
7.1%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹910.5
Bear case
Discount -27.2%
Base case
Discount +22.9%
Bull case
Discount +39.8%
Ratio Trends
SHARDACROP · last 7 annual periods
ROE
12.2%
ROCE
26.1%
Operating Margin
—
Debt / Equity
0.00×
PE
22.2×
EV / EBITDA
6.2×
Historical Financials
SHARDACROP · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹3574 Cr | ₹4040 Cr | ₹3160 Cr | ₹4320 Cr | ₹5268 Cr | +10.2% |
| EBITDA | ₹712 Cr | ₹683 Cr | ₹343 Cr | ₹655 Cr | ₹1182 Cr | +13.5% |
| EBIT | ₹466 Cr | ₹435 Cr | ₹75.5 Cr | — | — | -36.6% |
| PAT | ₹349 Cr | ₹342 Cr | ₹31.9 Cr | ₹304 Cr | ₹681 Cr | +18.2% |
| EPS (diluted) | ₹38.71 | ₹37.90 | ₹3.53 | — | — | -45.0% |
| CFO | ₹267 Cr | ₹328 Cr | ₹341 Cr | ₹604 Cr | ₹656 Cr | +25.2% |
| CapEx | ₹-234 Cr | ₹-244 Cr | ₹-272 Cr | ₹-393 Cr | ₹-497 Cr | — |
| FCF | ₹33.3 Cr | ₹84.2 Cr | ₹69.2 Cr | ₹211 Cr | ₹158 Cr | +47.7% |
| Total Assets | ₹3743 Cr | ₹4351 Cr | ₹4038 Cr | ₹4725 Cr | ₹5780 Cr | +11.5% |
| Total Debt | ₹46.6 Cr | ₹3.0 Cr | ₹18.3 Cr | ₹7.8 Cr | ₹0.0 Cr | — |
| Shareholders' Equity | ₹1912 Cr | ₹2232 Cr | ₹2237 Cr | ₹2501 Cr | ₹3136 Cr | +13.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
SHARDACROP vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 PARADEEP Paradeep Phosphates Limited | -36.9% | 25 | Above Fair Value | 14.7% | — |
 RCF RCF | — | — | Pending | 5.1% | — |
 GSFC GSFC | — | — | Pending | 5.5% | 8.2× |
 EIDPARRY EIDPARRY | — | — | Pending | 11.1% | — |
 CHAMBLFERT CHAMBLFERT | — | — | Pending | 18.8% | 8.8× |
Click a ticker to view its fair-value analysis.
Dividend History
18 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹33.00/sh
Last payout
2026-02-06
₹6.00
Peak payout
₹6.00
Trailing yield
1.32%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. Sharda Cropchem Limited (SHARDACROP.NS) trades at 910.50 vs a model fair value of 1180.85, a gap of 29.7%. Piotroski F-score: 6/9. Moat l...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of SHARDACROP →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for SHARDACROP →
Compare
Head-to-head with peers
Compare SHARDACROP side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse SHARDACROPNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.