EID Parry India Limited
EIDPARRY · General/Diversified · NSE
₹854
Current Market Price
Fair Value (DCF)
₹982
Margin of Safety
+15.0%
Updated 9h ago
YieldIQ Score
40/100
Piotroski F-Score
7/9
Economic Moat
None
Confidence
45%
ROE
6.8%
Debt/Equity
0.00
WACC
9.8%
Market Cap
₹0.15 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
20.0%
Return on capital employed
EV / EBITDA
4.4×
Enterprise multiple
Debt / EBITDA
0.7×
Leverage vs earnings
Interest Coverage
8.3×
EBIT covers interest
Current Ratio
1.57×
Short-term liquidity
Asset Turnover
1.31×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
18.1%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹853.8
Bear case
₹932.78
MoS +8.5%
Base case
₹981.87
MoS +13.0%
Bull case
₹3,668.43
MoS +76.7%
Ratio Trends
EIDPARRY · last 7 annual periods
ROE
6.8%
ROCE
21.1%
Operating Margin
—
Debt / Equity
0.21×
PE
29.1×
EV / EBITDA
2.5×
Historical Financials
EIDPARRY · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2020 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹17.1K Cr | ₹23.5K Cr | ₹6860 Cr | ₹5557 Cr | ₹23.4K Cr | +8.1% |
| EBITDA | — | ₹2596 Cr | ₹3216 Cr | ₹2859 Cr | ₹3304 Cr | +6.2% |
| EBIT | ₹1699 Cr | ₹2280 Cr | ₹543 Cr | ₹479 Cr | — | -27.1% |
| PAT | ₹889 Cr | ₹1574 Cr | ₹287 Cr | ₹294 Cr | ₹878 Cr | -0.3% |
| EPS (diluted) | ₹26.34 | ₹51.04 | ₹10.08 | ₹12.41 | — | -17.2% |
| CFO | — | ₹2278 Cr | ₹359 Cr | ₹1972 Cr | ₹1936 Cr | -4.0% |
| CapEx | — | — | — | — | ₹-1046 Cr | — |
| FCF | — | — | — | — | ₹890 Cr | +0.0% |
| Total Assets | — | ₹15.9K Cr | ₹18.8K Cr | ₹21.5K Cr | ₹24.4K Cr | +11.2% |
| Total Debt | — | — | ₹1080 Cr | ₹1061 Cr | ₹2704 Cr | +25.8% |
| Shareholders' Equity | — | — | ₹6085 Cr | ₹7058 Cr | ₹12.9K Cr | +20.7% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
EIDPARRY vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| PARADEEP PARADEEP | — | — | Pending | 13.5% | — |
| CHAMBLFERT CHAMBLFERT | — | — | Pending | 18.9% | — |
| SHARDACROP SHARDACROP | — | — | Pending | 12.2% | — |
| RCF RCF | — | — | Pending | 5.1% | — |
| GSFC GSFC | — | — | Pending | 4.9% | — |
Click a ticker to view its fair-value analysis.
Dividend History
9 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹24.50/sh
Last payout
2023-11-21
₹4.00
Peak payout
₹5.50
Trailing yield
—
Amounts parsed from NSE subject lines; percent-of-face-value declarations are not converted and shown as missing.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. EID Parry India Limited has a current price of 853.80 and a fair value of 981.87, with an ROCE of 20.0% and ROE of 6.8%, and a 5-year rev...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of EIDPARRY →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for EIDPARRY →
Compare
Head-to-head with peers
Compare EIDPARRY side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse EIDPARRYNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.