Reliance Industries

RELIANCE · Oil & Gas · NSE

₹1,343

Current Market Price

Fairly valued

Fair Value (DCF)

₹1,266

Margin of Safety

-5.8%

Updated 5h ago

DCF Sensitivity →

YieldIQ Score

30/100

Piotroski F-Score

6/9

Economic Moat

Moderate

Confidence

40%

ROE

6.9%

Debt/Equity

0.00

WACC

9.8%

Market Cap

₹18.18 Lakh Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

8.6%

Return on capital employed

EV / EBITDA

14.3×

Enterprise multiple

Debt / EBITDA

2.5×

Leverage vs earnings

Interest Coverage

5.8×

EBIT covers interest

Current Ratio

1.10×

Short-term liquidity

Asset Turnover

0.52×

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

15.7%

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹1,343.4

Bear case

₹637.5

MoS -110.7%

Base case

₹1,265.96

MoS -6.1%

Bull case

₹1,825.58

MoS +26.4%

Ratio Trends

RELIANCE · last 7 annual periods

ROE

6.9%

min 2.6%max 6.9%

ROCE

13.1%

min 3.1%max 13.1%

Operating Margin

min max

Debt / Equity

0.37×

min 0.13×max 0.37×

PE

24.8×

min 24.8×max 74.0×

EV / EBITDA

11.0×

min 5.7×max 11.0×

Historical Financials

RELIANCE · Annual, last 5 years· amounts in ₹Cr unless noted

Metric20212022202320242025CAGR
Revenue₹486.3K Cr₹445.4K Cr₹216.4K Cr₹240.7K Cr₹964.7K Cr+18.7%
EBITDA₹126.4K Cr₹153.3K Cr₹176.9K Cr₹181.3K Cr+9.4%
EBIT₹76.1K Cr₹55.9K Cr₹29.9K Cr₹33.5K Cr-18.6%
PAT₹53.7K Cr₹39.1K Cr₹21.3K Cr₹21.2K Cr₹69.6K Cr+6.7%
EPS (diluted)₹75.21₹58.49₹28.52₹28.01-21.9%
CFO₹26.2K Cr₹67.5K Cr₹115.0K Cr₹158.8K Cr₹178.7K Cr+61.6%
CapEx₹-140.0K Cr
FCF₹38.7K Cr+0.0%
Total Assets₹1499.7K Cr₹1713.5K Cr₹1756.0K Cr₹1950.1K Cr+6.8%
Total Debt₹131.5K Cr₹101.9K Cr₹369.6K Cr+29.5%
Shareholders' Equity₹821.2K Cr₹793.5K Cr₹1009.6K Cr+5.3%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

RELIANCE vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
IOC

IOC

Pending7.1%13.3×
BPCL

BPCL

Pending16.4%9.1×
HINDPETRO

HINDPETRO

Pending13.2%11.4×
PETRONET

PETRONET

Pending20.0%
MRPL

MRPL

Pending0.4%

Click a ticker to view its fair-value analysis.

Dividend History

9 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹22.50/sh

Last payout

2025-08-14

₹5.50

Peak payout

₹5.50

Trailing yield

0.41%

Amounts parsed from NSE subject lines; percent-of-face-value declarations are not converted and shown as missing.

AI Analysis Summary

Model-generated description of metrics. Not investment advice. Reliance Industries (RELIANCE.NS) trades at 1343.40 vs a model fair value of 1265.96, a gap of -5.8%. Piotroski F-score: 6/9. Moat label:...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse RELIANCENow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.