Reliance Industries

RELIANCE · Oil & Gas · NSE

₹1,273

Current Market Price

Near Fair Value

Fair Value (DCF)

₹1,511

Discount to FV

+18.7%

Valuation engine: DCF

Updated 18m ago

DCF Sensitivity →

YieldIQ Score

67/100

Piotroski F-Score

4/9

Economic Moat

Moderate

Confidence

45%

ROE

6.9%

Debt/Equity

0.37

WACC

9.8%

Market Cap

₹17.22 Lakh Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

13.1%

Return on capital employed

EV / EBITDA

11.0×

Enterprise multiple

Debt / EBITDA

1.9×

Leverage vs earnings

Interest Coverage

5.4×

EBIT covers interest

Current Ratio

1.10×

Short-term liquidity

Asset Turnover

0.49×

Revenue per ₹ of assets

Revenue CAGR (3Y)

6.4%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹1,272.8

Bear case

Discount -17.6%

Base case

Discount +15.8%

Bull case

Discount +29.8%

Ratio Trends

RELIANCE · last 7 annual periods

ROE

6.9%

min 2.6%max 6.9%

ROCE

13.1%

min 3.1%max 13.1%

Operating Margin

min max

Debt / Equity

0.37×

min 0.13×max 0.37×

PE

24.8×

min 24.8×max 74.0×

EV / EBITDA

11.0×

min 5.7×max 11.0×

Historical Financials

RELIANCE · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹445.4K Cr₹877.8K Cr₹901.1K Cr₹964.7K Cr₹1057.2K Cr+24.1%
EBITDA₹126.4K Cr₹153.3K Cr₹176.9K Cr₹181.3K Cr₹204.9K Cr+12.8%
EBIT₹55.9K Cr₹114.4K Cr₹127.5K Cr+22.9%
PAT₹39.1K Cr₹66.7K Cr₹69.6K Cr₹69.6K Cr₹80.8K Cr+19.9%
EPS (diluted)₹58.49₹98.59₹102.90+15.2%
CFO₹67.5K Cr₹115.0K Cr₹158.8K Cr₹178.7K Cr₹192.1K Cr+29.9%
CapEx₹-100.1K Cr₹-141.0K Cr₹-152.9K Cr₹-140.0K Cr₹-122.9K Cr
FCF₹10.5K Cr₹-26.0K Cr₹5905 Cr₹38.7K Cr₹69.2K Cr+60.2%
Total Assets₹1499.7K Cr₹1607.4K Cr₹1756.0K Cr₹1950.1K Cr₹2178.1K Cr+9.8%
Total Debt₹282.0K Cr₹334.4K Cr₹346.1K Cr₹369.6K Cr₹398.0K Cr+9.0%
Shareholders' Equity₹779.5K Cr₹715.9K Cr₹793.5K Cr₹843.2K Cr₹904.0K Cr+3.8%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

RELIANCE vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
IOC

IOC

Pending19.2%4.5×
BPCL

BPCL

Pending25.8%4.6×
HINDPETRO

HINDPETRO

Pending27.5%4.0×
PETRONET

PETRONET

Pending20.0%
MRPL

MRPL

Pending13.6%

Click a ticker to view its fair-value analysis.

Dividend History

9 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹22.50/sh

Last payout

2025-08-14

₹5.50

Peak payout

₹5.50

Trailing yield

0.43%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. Reliance Industries (RELIANCE.NS) trades at 1272.80 vs a model fair value of 1511.45, a gap of 18.7%. Piotroski F-score: 4/9. Moat label:...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse RELIANCENow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.