RATTANINDIA ENT LIMITED

RTNINDIA · General/Diversified · NSE

₹36

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for RTNINDIA yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

4/9

Economic Moat

None

Confidence

12%

ROE

9.1%

Debt/Equity

1.00

WACC

11.1%

Market Cap

₹5,039 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

13.8%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

2.7×

EBIT covers interest

Current Ratio

0.81×

Short-term liquidity

Asset Turnover

3.09×

Revenue per ₹ of assets

Revenue CAGR (3Y)

22.8%

3-year revenue growth

Revenue CAGR (5Y)

-49.1%

5-year revenue growth

Ratio Trends

RTNINDIA · last 8 annual periods

ROE

9.1%

min -33.7%max 9.1%

ROCE

13.8%

min -8.3%max 13.8%

Operating Margin

min max

Debt / Equity

1.00×

min 1.00×max 2.29×

PE

11.3×

min 11.3×max 11.3×

EV / EBITDA

min max

Historical Financials

RTNINDIA · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹14.0 Cr₹4063 Cr₹5518 Cr₹6691 Cr₹7521 Cr+381.5%
EBITDA₹557 Cr₹-217 Cr₹577 Cr₹262 Cr₹-74.7 Cr
EBIT₹556 Cr₹-211 Cr₹566 Cr+0.5%
PAT₹554 Cr₹-285 Cr₹426 Cr₹84.4 Cr₹-165 Cr
EPS (diluted)₹4.01₹-2.07₹3.09-6.3%
CFO₹-13.5 Cr₹-678 Cr₹-36.8 Cr₹306 Cr₹-55.5 Cr
CapEx₹-0.6 Cr₹-13.0 Cr₹-4.8 Cr₹-9.1 Cr₹-8.1 Cr
FCF₹-14.1 Cr₹-691 Cr₹-41.6 Cr₹297 Cr₹-63.6 Cr
Total Assets₹908 Cr₹2192 Cr₹2692 Cr₹2636 Cr₹2771 Cr+32.2%
Total Debt₹159 Cr₹976 Cr₹1184 Cr₹923 Cr₹1101 Cr+62.2%
Shareholders' Equity₹699 Cr₹409 Cr₹839 Cr₹922 Cr₹768 Cr+2.4%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

RTNINDIA vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
JUNIPER

JUNIPER

Pending4.9%
VMART

VMART

Pending5.6%
WAKEFIT

WAKEFIT

Pending-6.7%
RAYMONDLSL

RAYMONDLSL

Pending0.4%
SWARAJENG

SWARAJENG

Pending39.6%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for RTNINDIA in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse RTNINDIANow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.