RAYMOND LIFESTYLE LIMITED
RAYMONDLSL · General/Diversified · NSE
₹795
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for RAYMONDLSL yet. Reason: Data Limited.
Updated 42m ago
YieldIQ Score
—
Piotroski F-Score
8/9
Economic Moat
None
Confidence
42%
ROE
0.4%
Debt/Equity
0.24
WACC
11.1%
Market Cap
₹4,840 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
4.9%
Return on capital employed
EV / EBITDA
8.6×
Enterprise multiple
Debt / EBITDA
3.3×
Leverage vs earnings
Interest Coverage
1.3×
EBIT covers interest
Current Ratio
1.50×
Short-term liquidity
Asset Turnover
0.50×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
Ratio Trends
RAYMONDLSL · last 4 annual periods
ROE
0.4%
ROCE
4.9%
Operating Margin
—
Debt / Equity
0.24×
PE
—
EV / EBITDA
—
Historical Financials
RAYMONDLSL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 yfinance | 2023 yfinance | 2024 yfinance | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹107 Cr | ₹128 Cr | ₹6493 Cr | ₹6177 Cr | ₹6888 Cr | +183.1% |
| EBITDA | ₹28.8 Cr | ₹36.3 Cr | ₹1079 Cr | ₹589 Cr | ₹675 Cr | +120.0% |
| EBIT | ₹22.9 Cr | ₹32.2 Cr | ₹832 Cr | ₹263 Cr | — | +84.0% |
| PAT | ₹14.4 Cr | ₹36.0 Cr | ₹2645 Cr | ₹38.2 Cr | ₹46.2 Cr | +33.8% |
| EPS (diluted) | ₹2.37 | ₹5.91 | ₹434.10 | ₹6.27 | — | +27.6% |
| CFO | ₹4.2 Cr | ₹4.0 Cr | ₹37.6 Cr | ₹404 Cr | ₹543 Cr | +237.1% |
| CapEx | ₹-1.2 Cr | ₹-0.7 Cr | ₹-153 Cr | ₹-219 Cr | ₹-184 Cr | — |
| FCF | ₹3.0 Cr | ₹3.3 Cr | ₹-116 Cr | ₹185 Cr | ₹358 Cr | +230.8% |
| Total Assets | ₹298 Cr | ₹314 Cr | ₹13.1K Cr | ₹13.8K Cr | ₹14.0K Cr | +161.7% |
| Total Debt | ₹8.4 Cr | ₹4.5 Cr | ₹1540 Cr | ₹2290 Cr | ₹2186 Cr | +301.7% |
| Shareholders' Equity | ₹107 Cr | ₹141 Cr | ₹9662 Cr | ₹9588 Cr | ₹9636 Cr | +208.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
RAYMONDLSL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 LUXIND LUXIND | — | — | Pending | 5.7% | 23.9× |
 KITEX KITEX | — | — | Pending | 0.6% | — |
 KKCL KKCL | — | — | Pending | 15.1% | 18.1× |
 CANTABIL CANTABIL | — | — | Pending | 20.0% | — |
SPAL SPAL | — | — | Pending | 11.2% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for RAYMONDLSL in the last 10 years.
Risk Analysis
Volatility & drawdown
Risk profile of RAYMONDLSL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for RAYMONDLSL →
Compare
Head-to-head with peers
Compare RAYMONDLSL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse RAYMONDLSLNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.