WAKEFIT INNOVATIONS LTD

WAKEFIT · General/Diversified · NSE

₹113

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for WAKEFIT yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

7/9

Economic Moat

Narrow

Confidence

52%

ROE

-6.7%

Debt/Equity

0.53

WACC

11.1%

Market Cap

₹3,730 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

11.4%

Return on capital employed

EV / EBITDA

49.7×

Enterprise multiple

Debt / EBITDA

3.1×

Leverage vs earnings

Interest Coverage

-0.2×

EBIT covers interest

Current Ratio

1.68×

Short-term liquidity

Asset Turnover

1.42×

Revenue per ₹ of assets

Revenue CAGR (3Y)

23.2%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

WAKEFIT · last 3 annual periods

ROE

-6.7%

min -28.8%max -2.8%

ROCE

11.4%

min -13.2%max 11.4%

Operating Margin

min max

Debt / Equity

0.53×

min 0.28×max 0.53×

PE

min max

EV / EBITDA

min max

Historical Financials

WAKEFIT · Annual, last 4 years· amounts in ₹Cr unless noted

Metric
2023
yfinance
2024
yfinance
2025
yfinance
2026
yfinance
CAGR
Revenue₹797 Cr₹968 Cr₹1274 Cr₹1489 Cr+23.2%
EBITDA₹-85.8 Cr₹65.8 Cr₹90.8 Cr₹224 Cr
EBIT₹-133 Cr₹1.9 Cr₹-5.5 Cr
PAT₹-146 Cr₹-15.1 Cr₹-35.0 Cr₹189 Cr
EPS (diluted)₹-4.46₹-0.46₹-1.07
CFO₹-20.5 Cr₹80.6 Cr₹76.2 Cr₹245 Cr
CapEx₹-40.0 Cr₹-29.1 Cr₹-50.8 Cr₹-29.6 Cr
FCF₹-60.5 Cr₹51.5 Cr₹25.4 Cr₹215 Cr
Total Assets₹792 Cr₹928 Cr₹1051 Cr₹1751 Cr+30.3%
Total Debt₹144 Cr₹190 Cr₹273 Cr₹272 Cr+23.6%
Shareholders' Equity₹505 Cr₹544 Cr₹521 Cr₹1132 Cr+30.9%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

WAKEFIT vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
BAJAJELEC

BAJAJELEC

Pending-5.7%
IFBIND

IFBIND

Pending14.4%25.2×
ORIENTELEC

ORIENTELEC

Pending12.0%
STYLAMIND

STYLAMIND

Pending18.5%
BOSCH-HCIL

BOSCH-HCIL

Pending-0.6%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for WAKEFIT in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse WAKEFITNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.