RUCHIRA PAPERS LIMITED

RUCHIRA · General/Diversified · NSE

₹109

Current Market Price

Below Fair Value

Fair Value (DCF)

₹189

Discount to FV

+74.2%

Valuation engine: DCF

Updated just now

DCF Sensitivity →

YieldIQ Score

40/100

Piotroski F-Score

3/9

Economic Moat

Narrow

Confidence

37%

ROE

14.4%

Debt/Equity

0.18

WACC

11.1%

Market Cap

₹324.39 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

20.2%

Return on capital employed

EV / EBITDA

6.3×

Enterprise multiple

Debt / EBITDA

2.0×

Leverage vs earnings

Interest Coverage

24.1×

EBIT covers interest

Current Ratio

2.43×

Short-term liquidity

Asset Turnover

1.06×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-6.9%

3-year revenue growth

Revenue CAGR (5Y)

6.5%

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹108.69

Bear case

Discount -5.6%

Base case

Discount +42.6%

Bull case

Discount +57.7%

Ratio Trends

RUCHIRA · last 4 annual periods

ROE

14.4%

min 10.7%max 17.8%

ROCE

20.2%

min 17.3%max 26.2%

Operating Margin

min max

Debt / Equity

0.18×

min 0.11×max 0.21×

PE

4.1×

min 4.1×max 10.4×

EV / EBITDA

2.9×

min 2.9×max 6.3×

Historical Financials

RUCHIRA · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹415 Cr₹613 Cr₹803 Cr₹656 Cr₹659 Cr+12.2%
EBITDA₹64.9 Cr₹111 Cr₹84.1 Cr₹111 Cr+14.4%
EBIT₹12.0 Cr₹50.6 Cr₹95.7 Cr₹69.6 Cr+55.2%
PAT₹5.0 Cr₹33.1 Cr₹67.6 Cr₹49.2 Cr₹67.3 Cr+91.6%
EPS (diluted)₹2.06₹12.89₹22.66₹16.48+68.2%
CFO₹34.0 Cr₹35.0 Cr₹61.9 Cr₹40.8 Cr₹91.9 Cr+28.2%
CapEx₹-27.1 Cr₹-37.8 Cr₹-28.3 Cr₹-36.3 Cr
FCF₹7.9 Cr₹24.2 Cr₹12.6 Cr₹55.7 Cr+63.0%
Total Assets₹460 Cr₹508 Cr₹523 Cr₹613 Cr+7.5%
Total Debt₹66.3 Cr₹41.9 Cr₹44.3 Cr₹85.7 Cr+6.6%
Shareholders' Equity₹310 Cr₹380 Cr₹414 Cr₹466 Cr+10.8%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

RUCHIRA vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
GENUSPAPER

GENUSPAPER

Pending0.6%
ORIENTPPR

ORIENTPPR

Pending-3.6%
PAKKA

PAKKA LIMITED

-49.4%17Above Fair Value8.3%
EMAMIPAP

EMAMIPAP

Pending3.8%
SHREYANIND

SHREYANIND

Pending11.9%

Click a ticker to view its fair-value analysis.

Dividend History

9 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹17.73/sh

Last payout

2025-09-22

₹5.00

Peak payout

₹5.00

Trailing yield

4.60%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. RUCHIRA PAPERS LIMITED (RUCHIRA.NS) trades at 108.69 vs a model fair value of 189.32, a gap of 74.2%. Piotroski F-score: 3/9. Moat label:...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse RUCHIRANow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.