Data Under Review

Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.

Reported as ticker: ORIENTPPR· We're continuously improving data quality. Contact support if this persists.

ORIENT PAPER AND INDS LTD

ORIENTPPR · Consumer Durables · NSE

₹18

Current Market Price

Data Limited

Fair Value (DCF)

₹0

Margin of Safety

-100.0%

Updated 1d ago

DCF Sensitivity →

YieldIQ Score

27/100

Piotroski F-Score

3/9

Economic Moat

None

Confidence

14%

ROE

Debt/Equity

0.16

WACC

11.1%

Market Cap

₹383 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

-1.7×

EBIT covers interest

Current Ratio

0.80×

Short-term liquidity

Asset Turnover

0.37×

Revenue per ₹ of assets

Revenue CAGR (3Y)

14.9%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹18.06

Bear case

₹0

MoS -Infinity%

Base case

₹0

MoS -Infinity%

Bull case

₹0

MoS -Infinity%

Ratio Trends

ORIENTPPR · last 9 annual periods

ROE

-3.6%

min -3.6%max 3.3%

ROCE

-0.3%

min -0.3%max 4.7%

Operating Margin

min max

Debt / Equity

0.26×

min 0.08×max 0.26×

PE

15.9×

min 15.9×max 15.9×

EV / EBITDA

4.8×

min 4.8×max 4.8×

Historical Financials

ORIENTPPR · Annual, last 5 years· amounts in ₹Cr unless noted

Metric20212022202320242025CAGR
Revenue₹443 Cr₹586 Cr₹943 Cr₹832 Cr₹881 Cr+18.7%
EBITDA₹-7.7 Cr₹191 Cr₹86.3 Cr₹-5.1 Cr
EBIT₹-56.2 Cr₹-38.9 Cr₹158 Cr₹42.6 Cr
PAT₹-46.5 Cr₹-28.9 Cr₹99.2 Cr₹6.2 Cr₹-54.7 Cr
EPS (diluted)₹-2.19₹-1.36₹4.68₹0.29
CFO₹-20.0 Cr₹-24.5 Cr₹61.8 Cr₹101 Cr₹-12.3 Cr
CapEx₹-65.1 Cr
FCF₹-77.4 Cr
Total Assets₹2173 Cr₹2204 Cr₹2426 Cr₹2408 Cr+2.6%
Total Debt₹124 Cr₹212 Cr₹400 Cr+34.0%
Shareholders' Equity₹1515 Cr₹1619 Cr₹1535 Cr+0.3%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

ORIENTPPR vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
GENUSPAPER

GENUSPAPER

Pending0.6%
PAKKA

PAKKA LIMITED

-60.7%17Above Fair Value8.3%
EMAMIPAP

EMAMIPAP

Pending3.8%
RUCHIRA

RUCHIRA

Pending14.4%
SATIA

SATIA

Pending11.3%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for ORIENTPPR in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse ORIENTPPRNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.