EMAMI PAPER MILLS LIMITED

EMAMIPAP · FMCG · NSE

₹85

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for EMAMIPAP yet. Reason: Data Limited.

Valuation engine: DCF

Updated 24m ago

YieldIQ Score

Piotroski F-Score

6/9

Economic Moat

None

Confidence

30%

ROE

3.8%

Debt/Equity

1.14

WACC

9.2%

Market Cap

₹513.03 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

9.7%

Return on capital employed

EV / EBITDA

7.6×

Enterprise multiple

Debt / EBITDA

5.0×

Leverage vs earnings

Interest Coverage

1.6×

EBIT covers interest

Current Ratio

1.05×

Short-term liquidity

Asset Turnover

1.05×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-7.0%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

EMAMIPAP · last 6 annual periods

ROE

3.8%

min 3.8%max 17.6%

ROCE

9.7%

min 9.7%max 16.4%

Operating Margin

min max

Debt / Equity

1.14×

min 0.78×max 1.23×

PE

9.8×

min 8.6×max 9.8×

EV / EBITDA

7.1×

min 6.1×max 7.1×

Historical Financials

EMAMIPAP · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹1216 Cr₹1939 Cr₹2371 Cr₹1988 Cr₹1917 Cr+12.1%
EBITDA₹292 Cr₹216 Cr₹234 Cr₹141 Cr-16.7%
EBIT₹198 Cr₹236 Cr₹157 Cr₹179 Cr-2.4%
PAT₹51.1 Cr₹115 Cr₹69.2 Cr₹84.3 Cr₹26.0 Cr-15.5%
EPS (diluted)₹8.40₹14.45₹8.71₹10.61+6.0%
CFO₹246 Cr₹329 Cr₹32.5 Cr₹351 Cr₹43.8 Cr-35.1%
CapEx₹-35.0 Cr₹-26.1 Cr₹-19.8 Cr₹-20.5 Cr
FCF₹294 Cr₹6.3 Cr₹332 Cr₹23.3 Cr-46.9%
Total Assets₹1779 Cr₹1976 Cr₹1714 Cr₹1817 Cr+0.5%
Total Debt₹786 Cr₹858 Cr₹606 Cr₹770 Cr-0.5%
Shareholders' Equity₹653 Cr₹699 Cr₹774 Cr₹678 Cr+0.9%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

EMAMIPAP vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
PAKKA

PAKKA

Pending8.3%
ORIENTPPR

ORIENTPPR

Pending-3.6%
GENUSPAPER

GENUSPAPER

Pending0.6%
RUCHIRA

RUCHIRA

Pending14.4%
SATIA

SATIA

Pending11.3%

Click a ticker to view its fair-value analysis.

Dividend History

5 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹6.40/sh

Last payout

2025-08-26

₹1.60

Peak payout

₹1.60

Trailing yield

1.89%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse EMAMIPAPNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.