EMAMI PAPER MILLS LIMITED
EMAMIPAP · FMCG · NSE
₹86
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for EMAMIPAP yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
6/9
Economic Moat
None
Confidence
30%
ROE
10.7%
Debt/Equity
1.42
WACC
9.2%
Market Cap
₹518.05 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
15.5%
Return on capital employed
EV / EBITDA
5.4×
Enterprise multiple
Debt / EBITDA
5.0×
Leverage vs earnings
Interest Coverage
1.6×
EBIT covers interest
Current Ratio
1.05×
Short-term liquidity
Asset Turnover
1.05×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-7.0%
3-year revenue growth
Revenue CAGR (5Y)
9.4%
5-year revenue growth
Ratio Trends
EMAMIPAP · last 7 annual periods
ROE
10.7%
ROCE
15.5%
Operating Margin
—
Debt / Equity
1.42×
PE
5.6×
EV / EBITDA
5.4×
Historical Financials
EMAMIPAP · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1939 Cr | ₹2371 Cr | ₹1988 Cr | ₹1928 Cr | ₹1907 Cr | -0.4% |
| EBITDA | ₹292 Cr | ₹216 Cr | ₹234 Cr | ₹146 Cr | ₹216 Cr | -7.3% |
| EBIT | ₹236 Cr | ₹157 Cr | ₹179 Cr | — | — | -6.6% |
| PAT | ₹115 Cr | ₹69.2 Cr | ₹84.3 Cr | ₹26.0 Cr | ₹61.4 Cr | -14.5% |
| EPS (diluted) | ₹14.45 | ₹8.71 | ₹10.61 | — | — | -7.4% |
| CFO | ₹329 Cr | ₹32.5 Cr | ₹351 Cr | ₹43.8 Cr | ₹197 Cr | -12.0% |
| CapEx | ₹-35.0 Cr | ₹-26.1 Cr | ₹-19.8 Cr | ₹-20.5 Cr | ₹-29.6 Cr | — |
| FCF | ₹294 Cr | ₹6.3 Cr | ₹332 Cr | ₹23.3 Cr | ₹168 Cr | -13.1% |
| Total Assets | ₹1779 Cr | ₹1976 Cr | ₹1714 Cr | ₹1817 Cr | ₹1822 Cr | +0.6% |
| Total Debt | ₹786 Cr | ₹858 Cr | ₹606 Cr | ₹770 Cr | ₹817 Cr | +1.0% |
| Shareholders' Equity | ₹653 Cr | ₹699 Cr | ₹774 Cr | ₹678 Cr | ₹575 Cr | -3.1% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
EMAMIPAP vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
PAKKA PAKKA | — | — | Pending | 8.3% | — |
 ORIENTPPR ORIENTPPR | — | — | Pending | -3.6% | — |
GENUSPAPER GENUSPAPER | — | — | Pending | 0.6% | — |
 RUCHIRA RUCHIRA | — | — | Pending | 14.4% | — |
SATIA SATIA | — | — | Pending | 11.3% | — |
Click a ticker to view its fair-value analysis.
Dividend History
5 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹6.40/sh
Last payout
2025-08-26
₹1.60
Peak payout
₹1.60
Trailing yield
1.87%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
Risk Analysis
Volatility & drawdown
Risk profile of EMAMIPAP →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for EMAMIPAP →
Compare
Head-to-head with peers
Compare EMAMIPAP side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse EMAMIPAPNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.