SALZER ELECTRONICS LTD
SALZERELEC · General/Diversified · NSE
₹624
Current Market Price
Fair Value (DCF)
₹373
Margin of Safety
-40.2%
Updated just now
YieldIQ Score
40/100
Piotroski F-Score
5/9
Economic Moat
Narrow
Confidence
10%
ROE
—
Debt/Equity
0.83
WACC
11.1%
Market Cap
₹1,104 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
17.2%
Return on capital employed
EV / EBITDA
10.9×
Enterprise multiple
Debt / EBITDA
2.9×
Leverage vs earnings
Interest Coverage
3.5×
EBIT covers interest
Current Ratio
1.47×
Short-term liquidity
Asset Turnover
1.20×
Revenue per ₹ of assets
Revenue CAGR (3Y)
21.0%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹624.4
Bear case
₹333.45
MoS -87.3%
Base case
₹373.46
MoS -67.2%
Bull case
₹530.25
MoS -17.8%
Ratio Trends
SALZERELEC · last 7 annual periods
ROE
9.2%
ROCE
14.3%
Operating Margin
—
Debt / Equity
0.76×
PE
45.6×
EV / EBITDA
8.1×
Historical Financials
SALZERELEC · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹626 Cr | ₹804 Cr | ₹303 Cr | ₹327 Cr | ₹1418 Cr | +22.7% |
| EBITDA | — | ₹61.5 Cr | ₹87.2 Cr | ₹119 Cr | ₹139 Cr | +22.6% |
| EBIT | ₹49.4 Cr | ₹52.4 Cr | ₹20.7 Cr | ₹27.9 Cr | — | -13.3% |
| PAT | ₹21.4 Cr | ₹24.2 Cr | ₹9.8 Cr | ₹13.3 Cr | ₹50.8 Cr | +24.2% |
| EPS (diluted) | ₹12.93 | ₹14.14 | ₹5.44 | ₹7.30 | — | -13.3% |
| CFO | ₹13.8 Cr | ₹-12.2 Cr | ₹25.1 Cr | ₹23.8 Cr | ₹-11.3 Cr | — |
| CapEx | — | — | — | — | ₹-69.7 Cr | — |
| FCF | — | — | — | — | ₹-81.0 Cr | — |
| Total Assets | — | ₹752 Cr | ₹895 Cr | ₹993 Cr | ₹1180 Cr | +11.9% |
| Total Debt | — | — | ₹265 Cr | ₹295 Cr | ₹422 Cr | +12.3% |
| Shareholders' Equity | — | — | ₹408 Cr | ₹473 Cr | ₹553 Cr | +7.9% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
SALZERELEC vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| VIDYAWIRES VIDYA WIRES LIMITED | +15.0% | 37 | Fairly valued | 24.6% | — |
| EXICOM EXICOM | — | — | Pending | -17.9% | — |
| DYCL DYNAMIC CABLES LIMITED | -22.4% | 49 | Overvalued | 17.3% | — |
| SPECTRUM SPECTRUM ELECTRIC IND LTD | -77.4% | 35 | Data Limited | 13.4% | — |
| SERVOTECH SERVOTECH | — | — | Pending | 13.8% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for SALZERELEC in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of SALZERELEC →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for SALZERELEC →
Compare
Head-to-head with peers
Compare SALZERELEC side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse SALZERELECNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.