SANGINITA CHEMICALS LTD

SANGINITA · General/Diversified · NSE

₹36

Current Market Price

Below Fair Value

Fair Value (DCF)

₹44

Discount to FV

+23.8%

Valuation engine: DCF

Updated just now

DCF Sensitivity →

YieldIQ Score

32/100

Piotroski F-Score

6/9

Economic Moat

None

Confidence

34%

ROE

1.1%

Debt/Equity

0.47

WACC

11.1%

Market Cap

₹92.00 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

5.9%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

1.3×

EBIT covers interest

Current Ratio

1.93×

Short-term liquidity

Asset Turnover

1.72×

Revenue per ₹ of assets

Revenue CAGR (3Y)

5.9%

3-year revenue growth

Revenue CAGR (5Y)

1.4%

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹35.52

Bear case

Margin of Safety -41.7%

Implied upside -29.4%

Base case

Margin of Safety +16.1%

Implied upside +19.3%

Bull case

Margin of Safety +31.3%

Implied upside +45.6%

Ratio Trends

SANGINITA · last 4 annual periods

ROE

1.1%

min 1.0%max 1.9%

ROCE

5.9%

min 4.8%max 6.0%

Operating Margin

min max

Debt / Equity

0.47×

min 0.47×max 0.87×

PE

118.0×

min 118.0×max 130.1×

EV / EBITDA

22.1×

min 22.1×max 25.0×

Historical Financials

SANGINITA · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹149 Cr₹149 Cr₹152 Cr₹230 Cr₹176 Cr+4.4%
EBITDA₹3.5 Cr₹3.5 Cr₹4.4 Cr₹4.9 Cr₹-5.6 Cr
EBIT₹2.5 Cr₹3.1 Cr₹3.7 Cr+9.7%
PAT₹0.4 Cr₹0.4 Cr₹0.8 Cr₹0.6 Cr₹-9.7 Cr
EPS (diluted)₹0.20₹0.24₹0.45+22.5%
CFO₹-3.0 Cr₹13.7 Cr₹-2.3 Cr₹3.3 Cr₹15.6 Cr
CapEx₹-0.6 Cr₹-0.9 Cr₹-3.9 Cr₹-9.2 Cr₹-0.3 Cr
FCF₹-3.6 Cr₹12.8 Cr₹-6.2 Cr₹-5.9 Cr₹15.3 Cr
Total Assets₹79.2 Cr₹79.5 Cr₹85.9 Cr₹102 Cr₹76.6 Cr-0.8%
Total Debt₹34.5 Cr₹28.6 Cr₹32.9 Cr₹26.4 Cr₹12.3 Cr-22.8%
Shareholders' Equity₹39.7 Cr₹40.1 Cr₹40.8 Cr₹56.1 Cr₹46.5 Cr+4.0%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

SANGINITA vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
VINEETLAB

VINEET LABORATORIES LTD

-100.0% upside
9Data Limited
ISHANCH

ISHANCH

Pending-5.0%
DIAMINESQ

DIAMINESQ

Pending-8.1%
KANORICHEM

KANORICHEM

Pending21.1%
LORDSCHLO

LORDSCHLO

Pending3.4%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for SANGINITA in the last 10 years.

AI Analysis Summary

Model-generated description of metrics. Not investment advice. SANGINITA CHEMICALS LTD (SANGINITA.NS) trades at 35.52 vs a model fair value of 43.99, a gap of 23.8%. Piotroski F-score: 6/9. Moat label...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse SANGINITANow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.