VINEET LABORATORIES LTD
VINEETLAB · General/Diversified · NSE
₹41
Current Market Price
Fair Value (DCF)
₹57
Margin of Safety
+36.8%
Updated just now
YieldIQ Score
25/100
Piotroski F-Score
2/9
Economic Moat
None
Confidence
31%
ROE
—
Debt/Equity
3.01
WACC
11.1%
Market Cap
₹80 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
-4.4×
EBIT covers interest
Current Ratio
0.91×
Short-term liquidity
Asset Turnover
0.79×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-26.8%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹41.45
Bear case
₹26.8
MoS -54.7%
Base case
₹56.72
MoS +26.9%
Bull case
₹82.71
MoS +49.9%
Ratio Trends
VINEETLAB · last 4 annual periods
ROE
3.0%
ROCE
-26.4%
Operating Margin
—
Debt / Equity
2.73×
PE
63.5×
EV / EBITDA
15.6×
Historical Financials
VINEETLAB · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹191 Cr | ₹212 Cr | ₹151 Cr | ₹75.0 Cr | -26.8% |
| EBITDA | ₹12.9 Cr | ₹7.1 Cr | ₹6.7 Cr | ₹-14.4 Cr | — |
| EBIT | — | — | — | — | — |
| PAT | ₹6.6 Cr | ₹1.3 Cr | ₹1.0 Cr | ₹-20.2 Cr | — |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹7.6 Cr | ₹-9.6 Cr | ₹-6.6 Cr | ₹11.5 Cr | +14.6% |
| CapEx | — | ₹-7.6 Cr | ₹-2.8 Cr | ₹-1.0 Cr | — |
| FCF | — | ₹-17.3 Cr | ₹-9.4 Cr | ₹10.4 Cr | — |
| Total Assets | ₹133 Cr | ₹116 Cr | ₹117 Cr | ₹94.5 Cr | -10.8% |
| Total Debt | ₹30.7 Cr | ₹31.1 Cr | ₹44.3 Cr | ₹40.0 Cr | +9.3% |
| Shareholders' Equity | ₹33.2 Cr | ₹33.7 Cr | ₹34.7 Cr | ₹14.6 Cr | -23.9% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
VINEETLAB vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| SANGINITA SANGINITA | — | — | Pending | 1.1% | — |
| ISHANCH ISHANCH | — | — | Pending | 1.0% | — |
| DIAMINESQ DIAMINESQ | — | — | Pending | 1.7% | — |
| KANORICHEM KANORICHEM | — | — | Pending | -16.4% | — |
| LORDSCHLO LORDSCHLO | — | — | Pending | 3.4% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for VINEETLAB in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. VINEET LABORATORIES LTD (VINEETLAB.NS) trades at 41.45 vs a model fair value of 56.72, a gap of 36.8%. Piotroski F-score: 2/9. Moat label...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of VINEETLAB →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for VINEETLAB →
Compare
Head-to-head with peers
Compare VINEETLAB side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse VINEETLABNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.