KANORIA CHEMICALS & INDUS
KANORICHEM · General/Diversified · NSE
₹78
Current Market Price
Fair Value (DCF)
₹100
Margin of Safety
+27.6%
Updated 2d ago
YieldIQ Score
54/100
Piotroski F-Score
4/9
Economic Moat
Narrow
Confidence
29%
ROE
—
Debt/Equity
0.62
WACC
11.1%
Market Cap
₹342 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
EV / EBITDA
11.6×
Enterprise multiple
Debt / EBITDA
11.1×
Leverage vs earnings
Interest Coverage
-1.4×
EBIT covers interest
Current Ratio
0.99×
Short-term liquidity
Asset Turnover
1.01×
Revenue per ₹ of assets
Revenue CAGR (3Y)
3.6%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹78.34
Bear case
₹0
MoS -Infinity%
Base case
₹99.97
MoS +21.6%
Bull case
₹104.97
MoS +25.4%
Ratio Trends
KANORICHEM · last 4 annual periods
ROE
-16.4%
ROCE
0.6%
Operating Margin
—
Debt / Equity
1.17×
PE
87.5×
EV / EBITDA
12.3×
Historical Financials
KANORICHEM · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹1360 Cr | ₹1569 Cr | ₹1454 Cr | ₹1515 Cr | +3.6% |
| EBITDA | ₹90.2 Cr | ₹78.0 Cr | ₹66.2 Cr | ₹6.2 Cr | -59.1% |
| EBIT | — | — | — | — | — |
| PAT | ₹6.8 Cr | ₹-8.8 Cr | ₹-38.4 Cr | ₹-83.6 Cr | — |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹83.1 Cr | ₹25.7 Cr | ₹37.6 Cr | ₹20.3 Cr | -37.5% |
| CapEx | ₹-42.9 Cr | ₹-57.5 Cr | ₹-80.8 Cr | ₹-100 Cr | — |
| FCF | ₹40.2 Cr | ₹-31.8 Cr | ₹-43.2 Cr | ₹-80.0 Cr | — |
| Total Assets | ₹1403 Cr | ₹1481 Cr | ₹1490 Cr | ₹1498 Cr | +2.2% |
| Total Debt | ₹475 Cr | ₹510 Cr | ₹509 Cr | ₹595 Cr | +7.8% |
| Shareholders' Equity | ₹602 Cr | ₹607 Cr | ₹618 Cr | ₹510 Cr | -5.4% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
KANORICHEM vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| DIAMINESQ DIAMINESQ | — | — | Pending | 1.7% | — |
| LORDSCHLO LORDSCHLO | — | — | Pending | 3.4% | — |
| OCCLLTD OCCL LIMITED | +157.7% | 75 | Undervalued | 5.4% | — |
| PRIMO PRIMO | — | — | Pending | 0.9% | — |
| ISHANCH ISHANCH | — | — | Pending | 1.0% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for KANORICHEM in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of KANORICHEM →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for KANORICHEM →
Compare
Head-to-head with peers
Compare KANORICHEM side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse KANORICHEMNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.