SASTASUNDAR VENTURES LTD

SASTASUNDR · General/Diversified · NSE

₹269

Current Market Price

High Risk

Fair Value (DCF)

₹60

Margin of Safety

-77.8%

Updated just now

DCF Sensitivity →

YieldIQ Score

30/100

Piotroski F-Score

3/9

Economic Moat

Narrow

Confidence

111%

ROE

Debt/Equity

0.01

WACC

11.1%

Market Cap

₹855 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

1.1×

Leverage vs earnings

Interest Coverage

EBIT covers interest

Current Ratio

Short-term liquidity

Asset Turnover

1.12×

Revenue per ₹ of assets

Revenue CAGR (3Y)

20.1%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹268.8

Bear case

₹4.34

MoS -6093.5%

Base case

₹59.54

MoS -351.5%

Bull case

₹64.01

MoS -319.9%

Ratio Trends

SASTASUNDR · last 7 annual periods

ROE

-10.5%

min -10.5%max 57.3%

ROCE

-22.8%

min -22.8%max 101.7%

Operating Margin

min max

Debt / Equity

0.00×

min 0.00×max 0.00×

PE

1.8×

min 1.8×max 1.8×

EV / EBITDA

1.0×

min 1.0×max 1.0×

Historical Financials

SASTASUNDR · Annual, last 5 years· amounts in ₹Cr unless noted

Metric20212022202320242025CAGR
Revenue₹630 Cr₹1038 Cr₹1356 Cr₹1090 Cr+14.7%
EBITDA₹1115 Cr₹-113 Cr₹-20.4 Cr₹-198 Cr
EBIT₹-5.3 Cr₹5.3 Cr
PAT₹627 Cr₹-48.0 Cr₹21.6 Cr₹-91.2 Cr
EPS (diluted)₹-0.04₹-10.75₹5.17
CFO₹-207 Cr₹-104 Cr₹38.2 Cr₹-17.3 Cr
CapEx₹-4.7 Cr₹-10.4 Cr
FCF₹-212 Cr₹-27.7 Cr
Total Assets₹1278 Cr₹1206 Cr₹1150 Cr₹974 Cr-6.6%
Total Debt₹1.9 Cr₹0.0 Cr₹0.0 Cr₹0.9 Cr-16.1%
Shareholders' Equity₹1094 Cr₹994 Cr₹1000 Cr₹865 Cr-5.7%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

SASTASUNDR vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
THEMISMED

THEMISMED

Pending7.4%
GKSL

GKSL

Pending37.0%
ANUHPHR

ANUHPHR

Pending14.5%
SIGACHI

SIGACHI INDUSTRIES LTD

+23.7%70Below Fair Value11.3%
MAXIND

MAXIND

Pending-39.1%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for SASTASUNDR in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse SASTASUNDRNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.