SHIV AUM STEELS LIMITED
SHIVAUM · General/Diversified · NSE
₹356
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for SHIVAUM yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
4/9
Economic Moat
None
Confidence
47%
ROE
8.4%
Debt/Equity
0.81
WACC
11.1%
Market Cap
₹483.83 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
10.1%
Return on capital employed
EV / EBITDA
34.5×
Enterprise multiple
Debt / EBITDA
6.6×
Leverage vs earnings
Interest Coverage
2.7×
EBIT covers interest
Current Ratio
2.41×
Short-term liquidity
Asset Turnover
4.05×
Revenue per ₹ of assets
Revenue CAGR (3Y)
10.9%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
Ratio Trends
SHIVAUM · last 4 annual periods
ROE
8.4%
ROCE
10.1%
Operating Margin
—
Debt / Equity
0.81×
PE
—
EV / EBITDA
—
Historical Financials
SHIVAUM · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 yfinance | 2023 yfinance | 2024 yfinance | 2025 yfinance | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹407 Cr | ₹496 Cr | ₹555 Cr | ₹555 Cr | +10.9% |
| EBITDA | ₹21.3 Cr | ₹24.8 Cr | ₹21.1 Cr | ₹21.3 Cr | +0.0% |
| EBIT | ₹20.7 Cr | ₹24.2 Cr | ₹20.5 Cr | ₹20.7 Cr | +0.1% |
| PAT | ₹12.5 Cr | ₹14.3 Cr | ₹10.5 Cr | ₹9.8 Cr | -7.9% |
| EPS (diluted) | ₹9.18 | ₹10.53 | ₹7.69 | ₹7.18 | -7.9% |
| CFO | ₹4.3 Cr | ₹6.4 Cr | ₹10.7 Cr | ₹6.8 Cr | +16.2% |
| CapEx | ₹-1.0 Cr | ₹-0.1 Cr | ₹-0.8 Cr | ₹-0.2 Cr | — |
| FCF | ₹3.4 Cr | ₹6.3 Cr | ₹9.9 Cr | ₹6.6 Cr | +25.1% |
| Total Assets | ₹134 Cr | ₹163 Cr | ₹183 Cr | ₹217 Cr | +17.3% |
| Total Debt | ₹45.7 Cr | ₹58.9 Cr | ₹69.1 Cr | ₹94.3 Cr | +27.3% |
| Shareholders' Equity | ₹81.4 Cr | ₹95.8 Cr | ₹106 Cr | ₹116 Cr | +12.5% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
SHIVAUM vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
MANAKSTEEL MANAKSTEEL | — | — | Pending | 12.2% | — |
SURAJLTD SURAJLTD | — | — | Pending | 10.0% | — |
SHAH SHAH | — | — | Pending | 19.7% | — |
VRAJ VRAJ | — | — | Pending | 11.1% | — |
VISASTEEL VISASTEEL | — | — | Pending | 38.0% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for SHIVAUM in the last 10 years.
Risk Analysis
Volatility & drawdown
Risk profile of SHIVAUM →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for SHIVAUM →
Compare
Head-to-head with peers
Compare SHIVAUM side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse SHIVAUMNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.