SURAJ LIMITED

SURAJLTD · Capital Goods · NSE

₹231

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for SURAJLTD yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

6/9

Economic Moat

None

Confidence

25%

ROE

10.0%

Debt/Equity

0.48

WACC

11.1%

Market Cap

₹424.23 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

17.2%

Return on capital employed

EV / EBITDA

30.1×

Enterprise multiple

Debt / EBITDA

3.7×

Leverage vs earnings

Interest Coverage

5.0×

EBIT covers interest

Current Ratio

1.23×

Short-term liquidity

Asset Turnover

0.93×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-17.7%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

SURAJLTD · last 4 annual periods

ROE

10.0%

min 3.3%max 19.4%

ROCE

17.2%

min 13.2%max 32.0%

Operating Margin

min max

Debt / Equity

0.48×

min 0.21×max 0.48×

PE

min max

EV / EBITDA

min max

Historical Financials

SURAJLTD · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
yfinance
2024
yfinance
2025
yfinance
2026
yfinance
CAGR
Revenue₹341 Cr₹364 Cr₹330 Cr₹234 Cr₹206 Cr-11.8%
EBITDA₹16.9 Cr₹40.1 Cr₹43.5 Cr₹34.1 Cr₹22.4 Cr+7.3%
EBIT₹9.6 Cr₹32.2 Cr₹34.1 Cr₹23.1 Cr+24.4%
PAT₹3.0 Cr₹20.1 Cr₹21.5 Cr₹13.3 Cr₹7.5 Cr+25.6%
EPS (diluted)₹1.56₹10.69₹11.72₹7.24+46.8%
CFO₹33.3 Cr₹44.6 Cr₹40.8 Cr₹-9.0 Cr₹17.3 Cr-15.1%
CapEx₹-6.9 Cr₹-18.8 Cr₹-35.0 Cr₹-15.5 Cr₹-9.5 Cr
FCF₹26.4 Cr₹25.8 Cr₹5.8 Cr₹-24.5 Cr₹7.8 Cr-26.4%
Total Assets₹158 Cr₹146 Cr₹186 Cr₹222 Cr₹226 Cr+9.4%
Total Debt₹35.5 Cr₹21.7 Cr₹33.7 Cr₹64.1 Cr₹60.3 Cr+14.2%
Shareholders' Equity₹92.2 Cr₹104 Cr₹123 Cr₹133 Cr₹138 Cr+10.6%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

SURAJLTD vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
SHIVAUM

SHIVAUM

Pending8.4%
MANAKSTEEL

MANAKSTEEL

Pending12.2%
SHAH

SHAH

Pending19.7%
VISASTEEL

VISASTEEL

Pending38.0%
VRAJ

VRAJ

Pending11.1%

Click a ticker to view its fair-value analysis.

Dividend History

2 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹3.00/sh

Last payout

2026-01-23

₹1.50

Peak payout

₹1.50

Trailing yield

0.65%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse SURAJLTDNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.