SHRIRAM PROPERTIES LTD
SHRIRAMPPS · General/Diversified · NSE
₹86
Current Market Price
Fair Value (DCF)
₹82
Discount to FV
-4.9%
Updated just now
YieldIQ Score
51/100
Piotroski F-Score
6/9
Economic Moat
None
Confidence
20%
ROE
5.7%
Debt/Equity
0.48
WACC
11.1%
Market Cap
₹1,467 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
9.4%
Return on capital employed
EV / EBITDA
32.6×
Enterprise multiple
Debt / EBITDA
10.8×
Leverage vs earnings
Interest Coverage
2.0×
EBIT covers interest
Current Ratio
1.46×
Short-term liquidity
Asset Turnover
0.32×
Revenue per ₹ of assets
Revenue CAGR (3Y)
25.3%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹85.97
Bear case
Discount -70.8%
Base case
Discount -5.1%
Bull case
Discount +28.9%
Ratio Trends
SHRIRAMPPS · last 4 annual periods
ROE
5.7%
ROCE
9.4%
Operating Margin
—
Debt / Equity
0.48×
PE
65.6×
EV / EBITDA
8.5×
Historical Financials
SHRIRAMPPS · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹369 Cr | ₹644 Cr | ₹843 Cr | ₹818 Cr | +30.4% |
| EBITDA | ₹157 Cr | ₹177 Cr | ₹193 Cr | ₹189 Cr | +6.4% |
| EBIT | ₹175 Cr | ₹175 Cr | ₹214 Cr | — | +6.9% |
| PAT | ₹9.8 Cr | ₹66.0 Cr | ₹75.5 Cr | ₹77.2 Cr | +99.1% |
| EPS (diluted) | ₹0.60 | ₹3.88 | ₹4.44 | — | +94.9% |
| CFO | ₹124 Cr | ₹5.4 Cr | ₹221 Cr | ₹154 Cr | +7.3% |
| CapEx | ₹-0.8 Cr | ₹-6.2 Cr | ₹-9.1 Cr | ₹-6.0 Cr | — |
| FCF | ₹124 Cr | ₹-0.8 Cr | ₹212 Cr | ₹148 Cr | +6.1% |
| Total Assets | ₹3634 Cr | ₹3641 Cr | ₹3775 Cr | ₹3939 Cr | +2.7% |
| Total Debt | ₹545 Cr | ₹644 Cr | ₹656 Cr | ₹655 Cr | +6.3% |
| Shareholders' Equity | ₹1133 Cr | ₹1200 Cr | ₹1277 Cr | ₹1356 Cr | +6.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
SHRIRAMPPS vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 OMAXE OMAXE | — | — | Pending | 77.3% | — |
 SURAJEST SURAJEST | — | — | Pending | 11.1% | — |
ARIHANTSUP ARIHANT SUPERSTRUCT LTD | -56.6% | 40 | Data Limited | 12.7% | — |
ARKADE ARKADE | — | — | Pending | 0.6% | — |
 ALEMBICLTD ALEMBIC LIMITED | -51.2% | 40 | Above Fair Value | 13.3% | 5.7× |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for SHRIRAMPPS in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. SHRIRAM PROPERTIES LTD (SHRIRAMPPS.NS) trades at 85.97 vs a model fair value of 81.76, a gap of -4.9%. Piotroski F-score: 6/9. Moat label...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of SHRIRAMPPS →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for SHRIRAMPPS →
Compare
Head-to-head with peers
Compare SHRIRAMPPS side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse SHRIRAMPPSNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.