SHRIRAM PROPERTIES LTD
SHRIRAMPPS · General/Diversified · NSE
₹83
Current Market Price
Fair Value (DCF)
₹131
Margin of Safety
+59.1%
Updated just now
YieldIQ Score
51/100
Piotroski F-Score
6/9
Economic Moat
None
Confidence
42%
ROE
—
Debt/Equity
0.51
WACC
11.1%
Market Cap
₹1,408 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
12.5%
Return on capital employed
EV / EBITDA
32.1×
Enterprise multiple
Debt / EBITDA
11.4×
Leverage vs earnings
Interest Coverage
2.0×
EBIT covers interest
Current Ratio
1.46×
Short-term liquidity
Asset Turnover
0.21×
Revenue per ₹ of assets
Revenue CAGR (3Y)
30.4%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹82.53
Bear case
₹83.13
MoS +0.7%
Base case
₹131.31
MoS +37.1%
Bull case
₹195.32
MoS +57.7%
Ratio Trends
SHRIRAMPPS · last 4 annual periods
ROE
5.7%
ROCE
9.4%
Operating Margin
—
Debt / Equity
0.48×
PE
65.6×
EV / EBITDA
8.5×
Historical Financials
SHRIRAMPPS · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹433 Cr | ₹644 Cr | ₹843 Cr | ₹818 Cr | +23.6% |
| EBITDA | ₹157 Cr | ₹177 Cr | ₹193 Cr | ₹189 Cr | +6.4% |
| EBIT | ₹187 Cr | ₹43.3 Cr | ₹63.1 Cr | — | -30.4% |
| PAT | ₹64.5 Cr | ₹66.0 Cr | ₹75.5 Cr | ₹77.2 Cr | +6.2% |
| EPS (diluted) | ₹3.79 | ₹0.90 | ₹1.19 | — | -32.0% |
| CFO | ₹137 Cr | ₹5.4 Cr | ₹223 Cr | ₹154 Cr | +3.9% |
| CapEx | — | — | — | ₹-6.0 Cr | — |
| FCF | — | — | — | ₹148 Cr | +0.0% |
| Total Assets | ₹3634 Cr | ₹3643 Cr | ₹3771 Cr | ₹3939 Cr | +2.7% |
| Total Debt | — | ₹567 Cr | ₹499 Cr | ₹655 Cr | +4.9% |
| Shareholders' Equity | — | ₹1200 Cr | ₹1277 Cr | ₹1356 Cr | +4.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
SHRIRAMPPS vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| OMAXE OMAXE | — | — | Pending | — | — |
| SURAJEST SURAJ ESTATE DEVELOPERS L | +114.1% | 83 | Data Limited | 11.1% | — |
| ARIHANTSUP ARIHANT SUPERSTRUCT LTD | -23.0% | 38 | Overvalued | 14.5% | — |
| ARKADE ARKADE | — | — | Pending | 17.8% | — |
| ALEMBICLTD ALEMBICLTD | — | — | Pending | 13.3% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for SHRIRAMPPS in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. SHRIRAM PROPERTIES LTD (SHRIRAMPPS.NS) trades at 82.53 vs a model fair value of 131.31, a gap of 59.1%. Piotroski F-score: 6/9. Moat labe...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of SHRIRAMPPS →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for SHRIRAMPPS →
Compare
Head-to-head with peers
Compare SHRIRAMPPS side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse SHRIRAMPPSNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.