SURAJ ESTATE DEVELOPERS L

SURAJEST · General/Diversified · NSE

₹224

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for SURAJEST yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

4/9

Economic Moat

Moderate

Confidence

15%

ROE

11.1%

Debt/Equity

0.51

WACC

11.1%

Market Cap

₹1,072 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

15.0%

Return on capital employed

EV / EBITDA

7.5×

Enterprise multiple

Debt / EBITDA

3.2×

Leverage vs earnings

Interest Coverage

3.1×

EBIT covers interest

Current Ratio

3.48×

Short-term liquidity

Asset Turnover

0.32×

Revenue per ₹ of assets

Revenue CAGR (3Y)

22.1%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

SURAJEST · last 4 annual periods

ROE

11.1%

min 3.8%max 67.0%

ROCE

15.0%

min 7.8%max 22.6%

Operating Margin

min max

Debt / Equity

0.51×

min 0.36×max 16.24×

PE

min max

EV / EBITDA

min max

Historical Financials

SURAJEST · Annual, last 4 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
yfinance
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹273 Cr₹306 Cr₹412 Cr₹539 Cr+25.5%
EBITDA₹129 Cr₹150 Cr₹232 Cr₹205 Cr+16.5%
EBIT₹233 Cr+0.0%
PAT₹26.4 Cr₹32.2 Cr₹67.5 Cr₹100 Cr+56.0%
EPS (diluted)₹19.39+0.0%
CFO₹69.8 Cr₹190 Cr₹9.0 Cr₹-306 Cr
CapEx₹-1.3 Cr₹-0.8 Cr₹-25.3 Cr₹-0.6 Cr
FCF₹68.5 Cr₹189 Cr₹-16.3 Cr₹-307 Cr
Total Assets₹864 Cr₹1004 Cr₹1290 Cr₹1747 Cr+26.4%
Total Debt₹640 Cr₹593 Cr₹430 Cr₹461 Cr-10.3%
Shareholders' Equity₹39.2 Cr₹71.4 Cr₹516 Cr₹903 Cr+184.6%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

SURAJEST vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
ARIHANTSUP

ARIHANTSUP

Pending12.7%
SHRIRAMPPS

SHRIRAMPPS

Pending5.7%
OMAXE

OMAXE

Pending77.3%
ARKADE

ARKADE

Pending0.6%
ALEMBICLTD

ALEMBICLTD

Pending13.0%5.7×

Click a ticker to view its fair-value analysis.

Dividend History

1 ex-dividend event on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹1.00/sh

Last payout

2024-09-20

₹1.00

Peak payout

₹1.00

Trailing yield

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse SURAJESTNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.