CYBERTECH SYSTEMS & SOFTW
CYBERTECH · General/Diversified · NSE
₹129
Current Market Price
Fair Value (DCF)
₹271
Margin of Safety
+111.2%
Updated 3d ago
YieldIQ Score
70/100
Piotroski F-Score
6/9
Economic Moat
Wide
Confidence
72%
ROE
—
Debt/Equity
0.03
WACC
11.1%
Market Cap
₹400 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
18.5%
Return on capital employed
EV / EBITDA
6.8×
Enterprise multiple
Debt / EBITDA
0.3×
Leverage vs earnings
Interest Coverage
77.0×
EBIT covers interest
Current Ratio
5.09×
Short-term liquidity
Asset Turnover
0.77×
Revenue per ₹ of assets
Revenue CAGR (3Y)
19.3%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹128.5
Bear case
₹148
MoS +13.2%
Base case
₹271.39
MoS +52.7%
Bull case
₹309.42
MoS +58.5%
Ratio Trends
CYBERTECH · last 4 annual periods
ROE
14.1%
ROCE
20.3%
Operating Margin
—
Debt / Equity
0.03×
PE
14.3×
EV / EBITDA
7.5×
Historical Financials
CYBERTECH · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹139 Cr | ₹176 Cr | ₹222 Cr | ₹236 Cr | +19.3% |
| EBITDA | ₹38.0 Cr | ₹39.8 Cr | ₹39.7 Cr | ₹51.9 Cr | +11.0% |
| EBIT | — | — | — | — | — |
| PAT | ₹22.7 Cr | ₹21.7 Cr | ₹22.7 Cr | ₹34.9 Cr | +15.4% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹26.0 Cr | ₹26.4 Cr | ₹37.0 Cr | ₹37.8 Cr | +13.2% |
| CapEx | ₹-1.7 Cr | ₹-1.3 Cr | ₹-1.0 Cr | ₹-1.5 Cr | — |
| FCF | ₹24.4 Cr | ₹25.0 Cr | ₹36.0 Cr | ₹36.3 Cr | +14.2% |
| Total Assets | ₹162 Cr | ₹199 Cr | ₹267 Cr | ₹305 Cr | +23.5% |
| Total Debt | ₹2.3 Cr | ₹1.8 Cr | ₹7.5 Cr | ₹7.9 Cr | +50.8% |
| Shareholders' Equity | ₹138 Cr | ₹160 Cr | ₹218 Cr | ₹248 Cr | +21.4% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
CYBERTECH vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| TERASOFT TERASOFT | — | — | Pending | 7.7% | — |
| 3IINFOLTD 3I INFOTECH LIMITED | +39.0% | 65 | Below Fair Value | 8.3% | — |
| SIGMA SIGMA SOLVE LIMITED | +9.1% | 64 | Near Fair Value | 38.6% | — |
| INSPIRISYS INSPIRISYS SOLUTIONS LTD | +85.9% | 61 | Below Fair Value | 54.2% | — |
| FCSSOFT FCS SOFTWARE SOLN. LTD. | -79.7% | 40 | High Risk | 0.8% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for CYBERTECH in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of CYBERTECH →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for CYBERTECH →
Compare
Head-to-head with peers
Compare CYBERTECH side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse CYBERTECHNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.