3I INFOTECH LIMITED
3IINFOLTD · Capital Goods · NSE
₹16
Current Market Price
Fair Value (DCF)
₹28
Discount to FV
+72.3%
Updated just now
YieldIQ Score
37/100
Piotroski F-Score
3/9
Economic Moat
None
Confidence
51%
ROE
9.3%
Debt/Equity
0.16
WACC
11.1%
Market Cap
₹342.01 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
15.6%
Return on capital employed
EV / EBITDA
4.9×
Enterprise multiple
Debt / EBITDA
0.9×
Leverage vs earnings
Interest Coverage
2.7×
EBIT covers interest
Current Ratio
1.18×
Short-term liquidity
Asset Turnover
1.21×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-1.7%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹16.49
Bear case
Discount +16.1%
Base case
Discount +41.9%
Bull case
Discount +60.3%
Ratio Trends
3IINFOLTD · last 5 annual periods
ROE
9.3%
ROCE
15.6%
Operating Margin
—
Debt / Equity
0.16×
PE
415.6×
EV / EBITDA
18.3×
Historical Financials
3IINFOLTD · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹677 Cr | ₹729 Cr | ₹814 Cr | ₹726 Cr | ₹693 Cr | +0.6% |
| EBITDA | ₹-34.2 Cr | ₹35.3 Cr | ₹-263 Cr | ₹47.0 Cr | ₹68.9 Cr | — |
| EBIT | ₹-46.4 Cr | ₹13.7 Cr | ₹-274 Cr | — | — | — |
| PAT | ₹-57.5 Cr | ₹1.4 Cr | ₹-314 Cr | ₹25.4 Cr | ₹35.5 Cr | — |
| EPS (diluted) | ₹-3.44 | ₹0.08 | ₹-17.69 | — | — | — |
| CFO | ₹-50.0 Cr | ₹145 Cr | ₹24.1 Cr | ₹31.6 Cr | ₹-43.6 Cr | — |
| CapEx | ₹-10.8 Cr | ₹-109 Cr | ₹-13.5 Cr | ₹-2.2 Cr | ₹-1.3 Cr | — |
| FCF | ₹-60.8 Cr | ₹35.5 Cr | ₹10.6 Cr | ₹29.4 Cr | ₹-44.9 Cr | — |
| Total Assets | ₹960 Cr | ₹958 Cr | ₹652 Cr | ₹573 Cr | ₹662 Cr | -8.9% |
| Total Debt | ₹119 Cr | ₹99.2 Cr | ₹84.5 Cr | ₹63.5 Cr | ₹61.6 Cr | -15.1% |
| Shareholders' Equity | ₹704 Cr | ₹643 Cr | ₹293 Cr | ₹307 Cr | ₹381 Cr | -14.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
3IINFOLTD vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
SIGMA SIGMA | — | — | Pending | 38.6% | — |
 CYBERTECH CYBERTECH | — | — | Pending | 14.3% | — |
FCSSOFT FCSSOFT | — | — | Pending | 0.9% | — |
TERASOFT TERASOFT | — | — | Pending | 7.7% | — |
INSPIRISYS INSPIRISYS | — | — | Pending | 40.9% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for 3IINFOLTD in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. 3I INFOTECH LIMITED (3IINFOLTD.NS) trades at 16.49 vs a model fair value of 28.40, a gap of 72.3%. Piotroski F-score: 3/9. Moat label: No...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of 3IINFOLTD →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for 3IINFOLTD →
Compare
Head-to-head with peers
Compare 3IINFOLTD side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse 3IINFOLTDNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.