3I INFOTECH LIMITED
3IINFOLTD · Capital Goods · NSE
₹18
Current Market Price
Fair Value (DCF)
₹25
Margin of Safety
+39.0%
Updated 1d ago
YieldIQ Score
65/100
Piotroski F-Score
8/9
Economic Moat
Narrow
Confidence
41%
ROE
—
Debt/Equity
0.11
WACC
11.1%
Market Cap
₹366 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
5.3%
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
2.7×
EBIT covers interest
Current Ratio
1.18×
Short-term liquidity
Asset Turnover
1.27×
Revenue per ₹ of assets
Revenue CAGR (3Y)
2.3%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹17.64
Bear case
₹9.49
MoS -85.9%
Base case
₹24.52
MoS +28.1%
Bull case
₹25.75
MoS +31.5%
Ratio Trends
3IINFOLTD · last 4 annual periods
ROE
8.3%
ROCE
12.5%
Operating Margin
—
Debt / Equity
0.21×
PE
415.6×
EV / EBITDA
18.3×
Historical Financials
3IINFOLTD · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹677 Cr | ₹190 Cr | ₹197 Cr | ₹726 Cr | +2.3% |
| EBITDA | ₹-34.2 Cr | ₹35.3 Cr | ₹-263 Cr | ₹46.3 Cr | — |
| EBIT | ₹-46.4 Cr | ₹-23.0 Cr | ₹-95.8 Cr | — | — |
| PAT | ₹-57.5 Cr | ₹-27.3 Cr | ₹-99.1 Cr | ₹25.4 Cr | — |
| EPS (diluted) | ₹-3.44 | ₹-1.62 | ₹-5.87 | — | — |
| CFO | ₹-50.0 Cr | ₹80.0 Cr | ₹51.2 Cr | ₹28.3 Cr | — |
| CapEx | — | — | — | ₹-2.2 Cr | — |
| FCF | — | — | — | ₹26.1 Cr | +0.0% |
| Total Assets | ₹960 Cr | ₹972 Cr | ₹664 Cr | ₹573 Cr | -15.8% |
| Total Debt | — | ₹37.9 Cr | ₹41.9 Cr | ₹63.5 Cr | +18.8% |
| Shareholders' Equity | — | ₹643 Cr | ₹293 Cr | ₹307 Cr | -21.8% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
3IINFOLTD vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| INSPIRISYS INSPIRISYS | — | — | Pending | 54.2% | — |
| CYBERTECH CYBERTECH SYSTEMS & SOFTW | +111.2% | 70 | Undervalued | 14.1% | — |
| FCSSOFT FCS SOFTWARE SOLN. LTD. | -79.7% | 40 | High Risk | 0.8% | — |
| TERASOFT TERASOFT | — | — | Pending | 7.7% | — |
| SIGMA SIGMA | — | — | Pending | 38.6% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for 3IINFOLTD in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of 3IINFOLTD →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for 3IINFOLTD →
Compare
Head-to-head with peers
Compare 3IINFOLTD side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse 3IINFOLTDNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.