SKF INDIA LTD
SKFINDIA · Auto Components · NSE
₹1,593
Current Market Price
Fair Value (DCF)
₹1,589
Discount to FV
-0.2%
Updated just now
YieldIQ Score
43/100
Piotroski F-Score
6/9
Economic Moat
Narrow
Confidence
40%
ROE
21.8%
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹7,876 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
32.5%
Return on capital employed
EV / EBITDA
17.8×
Enterprise multiple
Debt / EBITDA
0.0×
Leverage vs earnings
Interest Coverage
1091.3×
EBIT covers interest
Current Ratio
2.82×
Short-term liquidity
Asset Turnover
—
Revenue per ₹ of assets
Revenue CAGR (3Y)
-3.9%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹1,593.1
Bear case
Discount -61.2%
Base case
Discount -0.2%
Bull case
Discount +22.1%
Ratio Trends
SKFINDIA · last 8 annual periods
ROE
21.8%
ROCE
32.5%
Operating Margin
—
Debt / Equity
0.00×
PE
171.2×
EV / EBITDA
25.1×
Historical Financials
SKFINDIA · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹3604 Cr | ₹4234 Cr | ₹4488 Cr | ₹4920 Cr | ₹3763 Cr | +1.1% |
| EBITDA | ₹590 Cr | ₹801 Cr | ₹812 Cr | ₹847 Cr | ₹512 Cr | -3.5% |
| EBIT | ₹533 Cr | ₹734 Cr | ₹737 Cr | — | — | +8.4% |
| PAT | ₹395 Cr | ₹525 Cr | ₹552 Cr | ₹566 Cr | ₹266 Cr | -9.4% |
| EPS (diluted) | ₹79.90 | ₹106.17 | ₹111.61 | — | — | +8.7% |
| CFO | ₹57.1 Cr | ₹690 Cr | ₹624 Cr | ₹203 Cr | ₹363 Cr | +58.8% |
| CapEx | ₹-91.6 Cr | ₹-107 Cr | ₹-130 Cr | ₹-131 Cr | ₹-229 Cr | — |
| FCF | ₹-34.5 Cr | ₹584 Cr | ₹494 Cr | ₹71.7 Cr | ₹134 Cr | — |
| Total Assets | ₹2615 Cr | ₹3178 Cr | ₹3651 Cr | ₹3564 Cr | ₹2079 Cr | -5.6% |
| Total Debt | ₹16.1 Cr | ₹14.4 Cr | ₹11.8 Cr | ₹6.9 Cr | ₹2.9 Cr | -34.8% |
| Shareholders' Equity | ₹1886 Cr | ₹2341 Cr | ₹2683 Cr | ₹2598 Cr | ₹1329 Cr | -8.4% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
SKFINDIA vs 3 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 ESABINDIA ESABINDIA | — | — | Pending | 48.1% | 36.9× |
SKFINDUS SKFINDUS | — | — | Pending | — | — |
 TIIL TIIL | — | — | Pending | 14.1% | — |
Click a ticker to view its fair-value analysis.
Dividend History
10 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹213.50/sh
Last payout
2025-07-04
₹14.50
Peak payout
₹130.00
Trailing yield
0.91%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. SKF INDIA LTD (SKFINDIA.NS) trades at 1593.10 vs a model fair value of 1589.33, a gap of -0.2%. Piotroski F-score: 6/9. Moat label: Narro...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of SKFINDIA →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for SKFINDIA →
Compare
Head-to-head with peers
Compare SKFINDIA side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse SKFINDIANow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.