SKF INDIA LTD
SKFINDIA · Auto Components · NSE
₹1,736
Current Market Price
Fair Value (DCF)
₹1,458
Margin of Safety
-16.0%
Updated 1h ago
YieldIQ Score
58/100
Piotroski F-Score
6/9
Economic Moat
Wide
Confidence
58%
ROE
—
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹8,583 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
28.8%
Return on capital employed
EV / EBITDA
10.7×
Enterprise multiple
Debt / EBITDA
0.0×
Leverage vs earnings
Interest Coverage
1091.3×
EBIT covers interest
Current Ratio
2.82×
Short-term liquidity
Asset Turnover
1.36×
Revenue per ₹ of assets
Revenue CAGR (3Y)
10.3%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹1,736.1
Bear case
₹839.69
MoS -106.8%
Base case
₹1,458.13
MoS -19.1%
Bull case
₹1,634.92
MoS -6.2%
Ratio Trends
SKFINDIA · last 8 annual periods
ROE
21.8%
ROCE
32.5%
Operating Margin
—
Debt / Equity
0.00×
PE
171.2×
EV / EBITDA
25.1×
Historical Financials
SKFINDIA · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹2671 Cr | ₹3666 Cr | ₹4234 Cr | ₹4488 Cr | ₹4831 Cr | +16.0% |
| EBITDA | — | ₹590 Cr | ₹801 Cr | ₹812 Cr | ₹847 Cr | +9.5% |
| EBIT | ₹398 Cr | ₹533 Cr | ₹170 Cr | ₹229 Cr | — | -12.9% |
| PAT | ₹298 Cr | ₹395 Cr | ₹525 Cr | ₹552 Cr | ₹566 Cr | +17.4% |
| EPS (diluted) | ₹60.20 | ₹79.90 | ₹24.87 | ₹35.45 | — | -12.4% |
| CFO | ₹324 Cr | ₹57.1 Cr | ₹690 Cr | ₹624 Cr | ₹203 Cr | -11.0% |
| CapEx | — | — | — | — | ₹-131 Cr | — |
| FCF | — | — | — | — | ₹71.7 Cr | +0.0% |
| Total Assets | — | ₹2615 Cr | ₹3178 Cr | ₹3651 Cr | ₹3564 Cr | +8.1% |
| Total Debt | — | — | ₹0.0 Cr | ₹0.0 Cr | ₹6.9 Cr | — |
| Shareholders' Equity | — | — | ₹2341 Cr | ₹2683 Cr | ₹2598 Cr | +2.6% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
SKFINDIA vs 3 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| ESABINDIA ESABINDIA | — | — | Pending | 48.6% | — |
| SKFINDUS SKFINDUS | — | — | Pending | — | — |
| TIIL TIIL | — | — | Pending | 14.1% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for SKFINDIA in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. SKF INDIA LTD (SKFINDIA.NS) trades at 1736.10 vs a model fair value of 1458.13, a gap of -16.0%. Piotroski F-score: 6/9. Moat label: Wide...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of SKFINDIA →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for SKFINDIA →
Compare
Head-to-head with peers
Compare SKFINDIA side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse SKFINDIANow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.