TECHNOCRAFT IND LTD
TIIL · General/Diversified · NSE
₹2,484
Current Market Price
Fair Value (DCF)
₹2,338
Discount to FV
-5.9%
Updated just now
YieldIQ Score
62/100
Piotroski F-Score
7/9
Economic Moat
Narrow
Confidence
50%
ROE
14.1%
Debt/Equity
0.47
WACC
11.1%
Market Cap
₹5,632 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
19.2%
Return on capital employed
EV / EBITDA
14.0×
Enterprise multiple
Debt / EBITDA
1.7×
Leverage vs earnings
Interest Coverage
7.9×
EBIT covers interest
Current Ratio
1.82×
Short-term liquidity
Asset Turnover
0.90×
Revenue per ₹ of assets
Revenue CAGR (3Y)
14.1%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹2,484.1
Bear case
Discount -82.4%
Base case
Discount -6.2%
Bull case
Discount +17.5%
Ratio Trends
TIIL · last 8 annual periods
ROE
14.1%
ROCE
19.2%
Operating Margin
—
Debt / Equity
0.47×
PE
55.1×
EV / EBITDA
7.1×
Historical Financials
TIIL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1796 Cr | ₹1857 Cr | ₹2061 Cr | ₹2596 Cr | ₹2759 Cr | +11.3% |
| EBITDA | ₹441 Cr | ₹451 Cr | ₹477 Cr | ₹516 Cr | ₹570 Cr | +6.6% |
| EBIT | ₹381 Cr | ₹390 Cr | ₹412 Cr | — | — | +1.9% |
| PAT | ₹267 Cr | ₹267 Cr | ₹264 Cr | ₹256 Cr | ₹285 Cr | +1.6% |
| EPS (diluted) | ₹109.36 | ₹109.43 | ₹115.28 | — | — | +1.3% |
| CFO | ₹108 Cr | ₹136 Cr | ₹308 Cr | ₹276 Cr | ₹243 Cr | +22.7% |
| CapEx | ₹-68.3 Cr | ₹-102 Cr | ₹-307 Cr | ₹-228 Cr | ₹-110 Cr | — |
| FCF | ₹39.3 Cr | ₹33.5 Cr | ₹0.5 Cr | ₹47.9 Cr | ₹134 Cr | +35.8% |
| Total Assets | ₹2111 Cr | ₹2364 Cr | ₹2692 Cr | ₹2996 Cr | ₹3249 Cr | +11.4% |
| Total Debt | ₹506 Cr | ₹656 Cr | ₹676 Cr | ₹860 Cr | ₹819 Cr | +12.8% |
| Shareholders' Equity | ₹1337 Cr | ₹1416 Cr | ₹1675 Cr | ₹1772 Cr | ₹2022 Cr | +10.9% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
TIIL vs 3 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 SKFINDIA SKFINDIA | — | — | Pending | 21.8% | — |
 ESABINDIA ESABINDIA | — | — | Pending | 48.1% | 36.9× |
SKFINDUS SKFINDUS | — | — | Pending | — | — |
Click a ticker to view its fair-value analysis.
Dividend History
2 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹40.00/sh
Last payout
2026-06-04
₹20.00
Peak payout
₹20.00
Trailing yield
0.81%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. TECHNOCRAFT IND LTD (TIIL.NS) trades at 2484.10 vs a model fair value of 2338.42, a gap of -5.9%. Piotroski F-score: 7/9. Moat label: Nar...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of TIIL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for TIIL →
Compare
Head-to-head with peers
Compare TIIL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse TIILNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.