SKY GOLD AND DIAMONDS LTD

SKYGOLD · General/Diversified · NSE

₹528

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for SKYGOLD yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

6/9

Economic Moat

Narrow

Confidence

17%

ROE

19.4%

Debt/Equity

0.92

WACC

11.1%

Market Cap

₹8,184 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

17.3%

Return on capital employed

EV / EBITDA

22.1×

Enterprise multiple

Debt / EBITDA

2.4×

Leverage vs earnings

Interest Coverage

5.1×

EBIT covers interest

Current Ratio

1.66×

Short-term liquidity

Asset Turnover

3.70×

Revenue per ₹ of assets

Revenue CAGR (3Y)

76.0%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

SKYGOLD · last 4 annual periods

ROE

19.4%

min 5.6%max 22.1%

ROCE

17.3%

min 4.7%max 17.8%

Operating Margin

min max

Debt / Equity

0.92×

min 0.92×max 1.34×

PE

694.0×

min 694.0×max 694.0×

EV / EBITDA

118.4×

min 118.4×max 118.4×

Historical Financials

SKYGOLD · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹786 Cr₹1154 Cr₹1745 Cr₹3548 Cr₹6295 Cr+68.2%
EBITDA₹30.1 Cr₹36.6 Cr₹79.9 Cr₹229 Cr₹471 Cr+98.9%
EBIT₹35.8 Cr₹74.6 Cr+20.1%
PAT₹17.0 Cr₹18.6 Cr₹40.5 Cr₹133 Cr₹275 Cr+100.8%
EPS (diluted)₹17.32₹35.03+19.3%
CFO₹-7.2 Cr₹-6.5 Cr₹-158 Cr₹-272 Cr₹-44.9 Cr
CapEx₹-0.6 Cr₹-2.3 Cr₹-22.7 Cr₹-15.2 Cr₹-95.1 Cr
FCF₹-7.9 Cr₹-8.8 Cr₹-181 Cr₹-287 Cr₹-140 Cr
Total Assets₹175 Cr₹252 Cr₹586 Cr₹1357 Cr₹2195 Cr+88.2%
Total Debt₹92.1 Cr₹146 Cr₹330 Cr₹630 Cr₹869 Cr+75.3%
Shareholders' Equity₹76.7 Cr₹98.1 Cr₹244 Cr₹684 Cr₹1199 Cr+98.8%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

SKYGOLD vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
ETHOSLTD

ETHOSLTD

Pending6.4%
BLUESTONE

BLUESTONE

Pending0.7%
SENCO

SENCO

Pending8.1%
PNGJL

PNGJL

Pending14.0%
PCJEWELLER

PC JEWELLER LTD

+386.7%40Data Limited9.3%

Click a ticker to view its fair-value analysis.

Dividend History

2 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹0.20/sh

Last payout

2023-09-20

₹0.10

Peak payout

₹0.10

Trailing yield

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse SKYGOLDNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.