BLUESTONE JEWEL LFSTL LTD

BLUESTONE · General/Diversified · NSE

₹471

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for BLUESTONE yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

6/9

Economic Moat

Narrow

Confidence

8%

ROE

0.7%

Debt/Equity

1.10

WACC

11.1%

Market Cap

₹7,172 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

5.9%

Return on capital employed

EV / EBITDA

24.6×

Enterprise multiple

Debt / EBITDA

5.1×

Leverage vs earnings

Interest Coverage

-0.1×

EBIT covers interest

Current Ratio

1.25×

Short-term liquidity

Asset Turnover

0.69×

Revenue per ₹ of assets

Revenue CAGR (3Y)

46.8%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

BLUESTONE · last 5 annual periods

ROE

0.7%

min -38.0%max 69.1%

ROCE

5.9%

min -13.6%max 79.4%

Operating Margin

min max

Debt / Equity

1.10×

min 1.10×max 3.64×

PE

min max

EV / EBITDA

min max

Historical Financials

BLUESTONE · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
yfinance
2024
yfinance
2025
yfinance
2026
yfinance
CAGR
Revenue₹461 Cr₹771 Cr₹1266 Cr₹1770 Cr₹2436 Cr+51.6%
EBITDA₹-1221 Cr₹-40.2 Cr₹89.6 Cr₹133 Cr₹434 Cr
EBIT₹-102 Cr₹-5.6 Cr₹-14.3 Cr₹224 Cr
PAT₹-1268 Cr₹-167 Cr₹-142 Cr₹-222 Cr₹13.2 Cr
EPS (diluted)₹-11.05₹-9.40₹-14.66₹1.05
CFO₹32.8 Cr₹27.1 Cr₹-181 Cr₹-666 Cr₹-199 Cr
CapEx₹-28.7 Cr₹-90.1 Cr₹-98.9 Cr₹-167 Cr₹-99.0 Cr
FCF₹4.1 Cr₹-62.9 Cr₹-280 Cr₹-833 Cr₹-298 Cr
Total Assets₹561 Cr₹1255 Cr₹2453 Cr₹3532 Cr₹4961 Cr+72.5%
Total Debt₹299 Cr₹822 Cr₹1361 Cr₹1915 Cr₹1984 Cr+60.5%
Shareholders' Equity₹-1836 Cr₹-71.8 Cr₹374 Cr₹907 Cr₹1801 Cr

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

BLUESTONE vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
SKYGOLD

SKYGOLD

Pending19.4%
PNGJL

PNGJL

Pending14.0%
PCJEWELLER

PCJEWELLER

Pending9.3%
ETHOSLTD

ETHOSLTD

Pending6.4%
SENCO

SENCO

Pending8.1%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for BLUESTONE in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse BLUESTONENow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.