P N GADGIL JEWELLERS LTD
PNGJL · General/Diversified · NSE
₹528
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for PNGJL yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
3/9
Economic Moat
Narrow
Confidence
17%
ROE
14.0%
Debt/Equity
0.60
WACC
11.1%
Market Cap
₹7,166 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
14.7%
Return on capital employed
EV / EBITDA
13.6×
Enterprise multiple
Debt / EBITDA
2.8×
Leverage vs earnings
Interest Coverage
9.1×
EBIT covers interest
Current Ratio
1.80×
Short-term liquidity
Asset Turnover
—
Revenue per ₹ of assets
Revenue CAGR (3Y)
33.6%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
Ratio Trends
PNGJL · last 4 annual periods
ROE
14.0%
ROCE
14.7%
Operating Margin
—
Debt / Equity
0.60×
PE
—
EV / EBITDA
—
Historical Financials
PNGJL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 yfinance | 2023 yfinance | 2024 yfinance | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹2556 Cr | ₹4508 Cr | ₹6112 Cr | ₹7693 Cr | ₹10.7K Cr | +43.2% |
| EBITDA | ₹141 Cr | ₹174 Cr | ₹272 Cr | ₹371 Cr | ₹701 Cr | +49.2% |
| EBIT | ₹120 Cr | ₹152 Cr | ₹249 Cr | ₹329 Cr | — | +28.8% |
| PAT | ₹57.6 Cr | ₹74.3 Cr | ₹155 Cr | ₹218 Cr | ₹410 Cr | +63.3% |
| EPS (diluted) | ₹4.24 | ₹5.47 | ₹11.43 | ₹17.10 | — | +41.7% |
| CFO | ₹72.8 Cr | ₹105 Cr | ₹6.3 Cr | ₹-675 Cr | ₹-717 Cr | — |
| CapEx | ₹-23.0 Cr | ₹-48.0 Cr | ₹-30.5 Cr | ₹-434 Cr | ₹-92.7 Cr | — |
| FCF | ₹49.7 Cr | ₹56.8 Cr | ₹-24.2 Cr | ₹-1110 Cr | ₹-810 Cr | — |
| Total Assets | ₹1110 Cr | ₹1063 Cr | ₹1465 Cr | ₹3144 Cr | ₹4964 Cr | +45.4% |
| Total Debt | ₹336 Cr | ₹324 Cr | ₹455 Cr | ₹930 Cr | ₹1737 Cr | +50.8% |
| Shareholders' Equity | ₹309 Cr | ₹374 Cr | ₹534 Cr | ₹1554 Cr | ₹1963 Cr | +58.7% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
PNGJL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 PCJEWELLER PCJEWELLER | — | — | Pending | 9.3% | — |
BLUESTONE BLUESTONE | — | — | Pending | 0.7% | — |
SKYGOLD SKYGOLD | — | — | Pending | 19.4% | — |
 ETHOSLTD ETHOSLTD | — | — | Pending | 6.4% | — |
 THANGAMAYL THANGAMAYL | — | — | Pending | 10.8% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for PNGJL in the last 10 years.
Risk Analysis
Volatility & drawdown
Risk profile of PNGJL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for PNGJL →
Compare
Head-to-head with peers
Compare PNGJL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse PNGJLNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.